{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["TOD Coverpage","Overview","Dropdowns","RHD Loan Limits","HD Eligibility and Threshold","IP Eligibility and Threshold","Unit Mix and Loan Amount","Dev Sources","Dev Budget","TBL and High Cost Test","Dev Fee 2017 UMR","Env & Land Use Verification","Certification & Legal","Application Selection - Scoring","Sponsor Org Docs","Application Support","Upload Checklist"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":6,"defined_names":1207,"comments":11,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"TOD Coverpage","index":0,"n_rows":43,"n_cols":2,"rows_kept":43,"cut":false,"hidden":false,"merged":[[43,0,43,22],[42,1,42,2],[38,0,38,22],[39,0,39,22],[40,0,40,22],[41,0,41,22],[9,0,9,22],[4,0,4,22],[7,0,7,22],[25,0,25,22],[37,0,37,22],[26,0,26,22],[27,0,27,22],[28,0,28,22],[29,0,29,22],[30,0,30,22],[31,0,31,22],[32,0,32,22],[33,0,33,22],[34,0,34,22],[35,0,35,22],[36,0,36,22]]}
[]
[]
[]
[]
["Transit-Oriented Development Housing Program"]
[]
[]
["Round 4 Notice of Funding Availability"]
[]
["Supplemental Application"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["State of California"]
["Governor Gavin Newsom"]
[]
["Lourdes Castro Ramirez, Secretary"]
["Business, Consumer Services and Housing Agency"]
[]
["Gustavo Velasquez, Director"]
["Department of Housing and Community Development"]
[]
[]
["2020 West El Camino Avenue, Suite 150"]
["Sacramento, CA 95833"]
["Phone (916) 263-2771   "]
["Email tod@hcd.ca.gov"]
[]
["April 30, 2020 Notice of Funding Availability"]
[]
["Rev.","2020-05-29"]

{"sheet":"Overview","index":1,"n_rows":148,"n_cols":40,"rows_kept":148,"cut":false,"hidden":false,"merged":[[37,36,37,37],[48,36,48,37],[47,0,47,4],[47,5,47,12],[47,13,47,29],[43,13,43,19],[42,2,42,20],[38,5,38,12],[38,13,38,29],[38,30,38,35],[37,0,37,4],[37,5,37,12],[37,13,37,29],[37,30,37,35],[38,36,38,37],[39,0,39,4],[39,5,39,12],[39,13,39,29],[39,30,39,35],[39,36,39,37],[41,22,41,25],[46,36,46,37],[43,34,43,37],[44,3,44,11],[27,22,27,29],[27,30,27,31],[29,20,29,21],[44,20,44,21],[60,20,60,21],[54,0,54,4],[54,5,54,12],[54,13,54,29],[54,30,54,35],[29,22,29,30],[29,31,29,32],[30,22,30,29],[30,30,30,31],[60,22,60,30],[60,31,60,32],[52,5,52,12],[52,13,52,29],[52,30,52,35],[31,13,31,29],[31,30,31,35],[32,0,32,4],[32,5,32,12],[59,0,59,2],[59,3,59,11],[54,36,54,37],[58,34,58,37],[40,0,40,37],[43,32,43,33],[43,24,43,31],[38,0,38,4],[51,36,51,37],[52,0,52,4],[44,22,44,30],[44,31,44,32],[58,22,58,29],[58,30,58,31],[42,22,42,29],[42,30,42,31],[45,22,45,29],[45,30,45,31],[52,36,52,37],[56,0,56,37],[47,30,47,35],[47,36,47,37],[48,0,48,4],[48,5,48,12],[48,13,48,29],[48,30,48,35],[101,22,101,29],[101,30,101,31],[88,22,88,29],[88,30,88,31],[100,20,100,21],[100,22,100,30],[111,22,111,29],[114,22,114,29],[114,30,114,31],[96,0,96,37],[109,0,109,37],[112,0,112,37],[95,13,95,29],[95,30,95,35],[95,36,95,37],[88,0,88,1],[88,2,88,20],[114,0,114,1],[114,2,114,6],[114,7,114,8],[114,9,114,20],[114,34,114,37],[111,0,111,1],[111,2,111,6],[115,0,115,37],[118,0,118,37],[121,0,121,37],[124,0,124,37],[85,22,85,29],[85,30,85,31],[101,0,101,1],[101,2,101,20],[101,34,101,37],[98,34,98,37],[99,32,99,33],[99,34,99,37],[99,0,99,2],[99,3,99,11],[99,13,99,19],[99,24,99,31],[100,0,100,2],[100,3,100,11],[100,13,100,19],[100,31,100,32],[98,22,98,29],[87,0,87,2],[87,3,87,11],[87,13,87,19],[87,33,87,37],[86,0,86,2],[86,3,86,11],[86,13,86,19],[86,20,86,23],[86,24,86,31],[69,0,69,4],[69,5,69,12],[69,13,69,29],[69,30,69,35],[69,36,69,37],[76,0,76,4],[76,5,76,12],[83,0,83,37],[74,20,74,21],[74,22,74,30],[78,0,78,4],[78,5,78,12],[78,13,78,29],[78,30,78,35],[78,36,78,37],[81,30,81,35],[86,32,86,33],[86,34,86,37],[87,20,87,21],[87,31,87,32],[87,22,87,30],[94,0,94,4],[94,36,94,37],[68,36,68,37],[72,0,72,1],[72,2,72,20],[72,34,72,37],[76,13,76,29],[76,30,76,35],[76,36,76,37],[77,0,77,4],[77,5,77,12],[77,13,77,29],[77,30,77,35],[77,36,77,37],[74,0,74,2],[74,3,74,11],[74,13,74,19],[75,22,75,29],[75,30,75,31],[70,0,70,37],[72,22,72,29],[72,30,72,31],[73,32,73,33],[73,34,73,37],[73,0,73,2],[73,3,73,11],[73,13,73,19],[73,20,73,23],[73,24,73,31],[74,31,74,32],[74,33,74,37],[67,36,67,37],[68,0,68,4],[68,5,68,12],[68,13,68,29],[68,30,68,35],[62,0,62,4],[62,5,62,12],[62,13,62,29],[62,30,62,35],[62,36,62,37],[65,0,65,4],[65,5,65,12],[65,13,65,29],[65,30,65,35],[65,36,65,37],[66,0,66,4],[66,5,66,12],[66,13,66,29],[66,30,66,35],[66,36,66,37],[67,0,67,4],[67,5,67,12],[67,13,67,29],[67,30,67,35],[59,34,59,37],[60,0,60,2],[60,3,60,11],[60,13,60,19],[64,0,64,4],[64,5,64,12],[64,13,64,29],[64,30,64,35],[64,36,64,37],[63,5,63,12],[63,13,63,29],[63,30,63,35],[63,36,63,37],[61,22,61,29],[61,30,61,31],[61,0,61,1],[61,2,61,20],[61,34,61,37],[36,5,36,12],[36,13,36,29],[36,30,36,35],[36,36,36,37],[34,30,34,35],[34,36,34,37],[31,36,31,37],[35,0,35,4],[35,5,35,12],[35,13,35,29],[33,0,33,4],[33,5,33,12],[33,13,33,29],[33,30,33,35],[33,36,33,37],[34,0,34,4],[142,0,142,37],[145,0,145,37],[139,0,139,37],[135,0,135,1],[135,2,135,6],[135,7,135,8],[135,9,135,20],[28,34,28,37],[29,0,29,2],[29,33,29,37],[28,0,28,2],[30,34,30,37],[28,24,28,31],[29,3,29,11],[30,2,30,20],[28,13,28,19],[32,13,32,29],[32,30,32,35],[32,36,32,37],[31,0,31,4],[31,5,31,12],[35,30,35,35],[35,36,35,37],[36,0,36,4],[144,34,144,37],[144,22,144,29],[144,30,144,31],[146,0,146,2],[146,3,146,14],[146,15,146,17],[146,18,146,26],[34,5,34,12],[34,13,34,29],[146,27,146,29],[146,30,146,37],[140,0,140,2],[140,3,140,14],[140,15,140,17],[140,18,140,26],[140,27,140,29],[140,30,140,37],[141,0,141,1],[141,2,141,6],[141,7,141,8],[141,9,141,20],[141,34,141,37],[141,22,141,29],[141,30,141,31],[135,30,135,31],[137,0,137,2],[137,3,137,14],[137,15,137,17],[137,18,137,26],[137,27,137,29],[137,30,137,37],[147,0,147,1],[147,2,147,6],[147,7,147,8],[147,9,147,20],[147,34,147,37],[147,22,147,29],[147,30,147,31],[143,0,143,2],[143,3,143,14],[143,15,143,17],[143,18,143,26],[143,27,143,29],[143,30,143,37],[144,0,144,1],[144,2,144,6],[144,7,144,8],[144,9,144,20],[138,0,138,1],[138,2,138,6],[138,7,138,8],[138,9,138,20],[138,34,138,37],[138,22,138,29],[138,30,138,31],[132,0,132,1],[132,2,132,6],[132,7,132,8],[132,9,132,20],[132,34,132,37],[134,0,134,2],[134,3,134,14],[134,15,134,17],[134,18,134,26],[134,27,134,29],[134,30,134,37],[133,0,133,37],[132,22,132,29],[132,30,132,31],[135,34,135,37],[136,0,136,37],[135,22,135,29],[129,0,129,1],[129,2,129,6],[129,7,129,8],[129,9,129,20],[129,34,129,37],[131,0,131,2],[131,3,131,14],[131,15,131,17],[131,18,131,26],[131,27,131,29],[131,30,131,37],[130,0,130,37],[129,22,129,29],[129,30,129,31],[126,0,126,1],[126,2,126,6],[126,7,126,8],[126,9,126,20],[126,34,126,37],[128,0,128,2],[128,3,128,14],[128,15,128,17],[128,18,128,26],[128,27,128,29],[128,30,128,37],[127,0,127,37],[126,22,126,29],[126,30,126,31],[123,0,123,1],[123,2,123,6],[123,7,123,8],[123,9,123,20],[123,34,123,37],[125,0,125,2],[125,3,125,14],[125,15,125,17],[125,18,125,26],[125,27,125,29],[125,30,125,37],[123,22,123,29],[123,30,123,31],[120,0,120,1],[120,2,120,6],[120,7,120,8],[120,9,120,20],[120,34,120,37],[122,0,122,2],[122,3,122,14],[122,15,122,17],[122,18,122,26],[122,27,122,29],[122,30,122,37],[120,22,120,29],[120,30,120,31],[117,0,117,1],[117,2,117,6],[117,7,117,8],[117,9,117,20],[117,34,117,37],[119,0,119,2],[119,3,119,14],[119,15,119,17],[119,18,119,26],[119,27,119,29],[119,30,119,37],[117,22,117,29],[117,30,117,31],[116,0,116,2],[116,3,116,14],[116,15,116,17],[116,18,116,26],[116,27,116,29],[116,30,116,37],[103,5,103,12],[103,13,103,29],[103,30,103,35],[103,36,103,37],[113,0,113,2],[113,3,113,14],[113,15,113,17],[113,18,113,26],[113,27,113,29],[113,30,113,37],[104,0,104,4],[104,5,104,12],[104,13,104,29],[104,30,104,35],[104,36,104,37],[103,0,103,4],[108,13,108,29],[105,0,105,4],[111,7,111,8],[111,9,111,20],[111,30,111,31],[108,30,108,35],[111,34,111,37],[108,36,108,37],[107,0,107,4],[107,5,107,12],[107,13,107,29],[107,30,107,35],[107,36,107,37],[108,5,108,12],[110,0,110,2],[110,3,110,14],[110,15,110,17],[110,18,110,26],[110,27,110,29],[110,30,110,37],[108,0,108,4],[105,5,105,12],[105,13,105,29],[105,30,105,35],[105,36,105,37],[106,0,106,4],[106,5,106,12],[106,13,106,29],[106,30,106,35],[106,36,106,37],[102,0,102,4],[99,20,99,23],[85,0,85,1],[85,2,85,20],[85,34,85,37],[102,5,102,12],[102,13,102,29],[102,30,102,35],[88,34,88,37],[90,0,90,4],[90,5,90,12],[90,13,90,29],[90,30,90,35],[90,36,90,37],[91,0,91,4],[91,5,91,12],[91,13,91,29],[91,30,91,35],[91,36,91,37],[100,33,100,37],[102,36,102,37],[98,0,98,1],[98,2,98,20],[98,30,98,31],[97,0,97,2],[97,3,97,25],[97,26,97,29],[97,30,97,37],[89,0,89,4],[89,5,89,12],[89,13,89,29],[89,30,89,35],[89,36,89,37],[92,30,92,35],[92,36,92,37],[93,0,93,4],[93,5,93,12],[93,13,93,29],[93,30,93,35],[93,36,93,37],[94,5,94,12],[94,13,94,29],[94,30,94,35],[92,5,92,12],[92,13,92,29],[92,0,92,4],[95,0,95,4],[95,5,95,12],[53,13,53,29],[79,0,79,4],[79,5,79,12],[79,13,79,29],[79,30,79,35],[84,0,84,2],[84,3,84,25],[84,26,84,29],[84,30,84,37],[82,0,82,4],[82,5,82,12],[82,13,82,29],[82,30,82,35],[82,36,82,37],[79,36,79,37],[81,36,81,37],[80,36,80,37],[80,0,80,4],[80,5,80,12],[80,13,80,29],[80,30,80,35],[81,0,81,4],[81,5,81,12],[81,13,81,29],[28,20,28,23],[75,0,75,1],[75,2,75,20],[75,34,75,37],[71,0,71,2],[71,3,71,25],[71,26,71,29],[71,30,71,37],[49,0,49,4],[49,5,49,12],[49,13,49,29],[49,30,49,35],[49,36,49,37],[50,0,50,4],[50,5,50,12],[50,13,50,29],[50,30,50,35],[50,36,50,37],[51,0,51,4],[51,5,51,12],[51,13,51,29],[51,30,51,35],[53,0,53,4],[53,5,53,12],[23,0,23,37],[53,30,53,35],[53,36,53,37],[63,0,63,4],[19,20,19,21],[19,22,19,25],[19,26,19,27],[19,28,19,31],[19,32,19,33],[19,34,19,37],[29,13,29,19],[60,33,60,37],[59,13,59,19],[59,20,59,23],[59,24,59,31],[59,32,59,33],[55,0,55,37],[57,0,57,2],[57,3,57,25],[57,26,57,29],[57,30,57,37],[58,0,58,1],[58,2,58,20],[20,0,20,37],[18,23,18,24],[18,25,18,31],[18,32,18,33],[18,34,18,37],[19,0,19,2],[19,3,19,6],[19,7,19,8],[19,9,19,12],[19,13,19,15],[19,16,19,19],[0,35,0,37],[0,0,0,34],[6,0,6,37],[12,0,12,37],[27,2,27,20],[27,34,27,37],[28,3,28,11],[30,0,30,1],[22,0,22,37],[26,0,26,2],[15,0,15,14],[15,15,15,18],[27,0,27,1],[26,26,26,37],[26,3,26,21],[26,22,26,25],[10,0,10,2],[13,0,13,37],[14,0,14,37],[1,0,1,37],[2,0,2,37],[28,32,28,33],[5,0,5,35],[5,36,5,37],[9,3,9,22],[9,25,9,31],[42,0,42,1],[41,26,41,37],[42,34,42,37],[41,0,41,2],[41,3,41,21],[16,0,16,37],[10,13,10,15],[10,16,10,19],[10,20,10,21],[10,22,10,25],[10,26,10,27],[9,23,9,24],[9,32,9,33],[9,0,9,2],[24,0,24,37],[17,0,17,1],[17,2,17,22],[17,23,17,25],[10,3,10,6],[25,0,25,37],[18,0,18,2],[18,3,18,22],[10,7,10,8],[10,9,10,12],[15,34,15,37],[15,19,15,33],[11,0,11,37],[9,34,9,37],[21,0,21,37],[3,0,3,37],[8,23,8,25],[8,26,8,29],[8,30,8,34],[8,35,8,37],[17,26,17,29],[17,30,17,34],[17,35,17,37],[8,0,8,2],[8,3,8,22],[4,0,4,21],[4,22,4,37],[7,0,7,15],[7,16,7,37],[10,28,10,31],[10,32,10,33],[10,34,10,37],[46,0,46,4],[46,5,46,12],[46,13,46,29],[46,30,46,35],[45,34,45,37],[43,0,43,2],[43,3,43,11],[44,0,44,2],[45,0,45,1],[45,2,45,20],[44,33,44,37],[44,13,44,19],[43,20,43,23]]}
[{"$f":"CONCATENATE(Overview!E9,\" Overview\")","v":" Overview"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'TOD Coverpage'!B43","v":"2020-05-29"},null,null,null,"Yet to be formed L.P."]
["When you open this file, you may see a yellow banner at the top with a button that says \"Enable Content\" or \"Enable Editing\".  It is essential that you click this box so that the macros are enabled. Enabling macros is necessary for full workbook functionality.  Macros may not work with Apple Mac Microsoft Excel, but users have stated Mac MS Excel version 16.16.11 (Office 365) works.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rental Housing Development loan","Yet to be formed LLC"]
["Orange shaded areas are documents that must be submitted to HCD and/or uploaded to FAAST. Click here for FAAST upload instructions and user manual.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Infrastructure Project grant","Limited Partnership"]
["Eligible Project §103",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rental Housing Development loan & Infrastructure Project grant","Limited Liability Company"]
["Are you applying for Rental Housing Development (RHD) loan, Infrastructure Project (IP) grant or both? §103",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-profit Corporation"]
["Has Project previously applied for or received funding from the TOD program or any other HCD program?  If other HCD funds have been received, provide the funding sources, HCD Contract Number, award date and award amount. If Project will apply for other HCD funding, provide all the other HCD funding sources.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-profit Public Benefit Corporation"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"For-profit Corporation "]
["Housing Development (HD) type (rental, homeowner, both)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Federally Recognized Indian Tribe"]
["HD Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"County",null,null,null,null,null,null,"Geographic Region",null,null,null,null,{"$f":"IF(AA9=\"\",\"\",VLOOKUP(Overview!AA9,Dropdowns!E1:F58,2))","v":""},null,null,null,"Public Agency"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"Zip",null,null,null,null,null,null,"Joint Powers Authority"]
["Census Tract #1",null,null,null,null,null,null,"APN #1",null,null,null,null,null,"Census Tract #2",null,null,null,null,null,null,"APN #2",null,null,null,null,null,"Census Tract 3",null,null,null,null,null,"APN #3",null,null,null,null,null,null,"Individual(s)"]
["Description of the HD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other"]
[]
["Explain any specific development issues (demolition, relocation, environmental, historical, topography, etc.) at the HD site."]
[]
["Total Land Area in Acres",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Square Feet"]
["Infrastructure Project §103(c)"]
["Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"County",null,null,null,null,null,null,"Geographic Region",null,null,null,null,{"$f":"IF(AA18=\"\",\"\",VLOOKUP(Overview!AA18,Dropdowns!E1:F58,2))","v":""}]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"Zip"]
["Census Tract #1",null,null,null,null,null,null,"APN #1",null,null,null,null,null,"Census Tract #2",null,null,null,null,null,null,"APN #2",null,null,null,null,null,"Census Tract #3",null,null,null,null,null,"APN #3"]
["Summarize the scope of work for the IP. Describe the distinct infrastructure improvements relating to utilities, surface improvements, landscape and amenities, environmental mitigation and remediation, replacement transit, residential parking and/or transit, etc."]
[]
["Explain any specific development issues (demolition, relocation, environmental, historical, topography, etc.) at the IP site."]
[]
["Eligible Applicant §104"]
["Applicant #1"]
["Entity Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Applicant Type"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["Auth Rep ",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,null,"Auth. Rep. Email",null,null,null,null,null,null,null,null,null,null,null,"Phone"]
["Contact ",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,null,"Email",null,null,null,null,null,null,null,null,null,null,"Phone"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["File Name",null,null,null,null,"App1 Cert & Legal Disclosure",null,null,null,null,null,null,null,"Reference 'Certifications & Legal Status' Worksheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"App1 Resolution",null,null,null,null,null,null,null,"Reference TOD webpage for Resolution Document.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"App1 OrgDoc1, OrgDoc2, etc…",null,null,null,null,null,null,null,"Reference Sponsor Org Docs worksheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"App1 OrgChart",null,null,null,null,null,null,null,"Sponsor Organization Chart.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"App1 Signature Block",null,null,null,null,null,null,null,"Signature Block - upload in Microsoft Word Document.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"App1 STD 204 Payee Data Record",null,null,null,null,null,null,null,"Reference Payee Data Record STD-204 and Taxpayer Identification Number (TIN) Documents on the TOD webpage.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"App1 FISCAL TIN Form",null,null,null,null,null,null,null,"Taxpayer Identification Number (TIN) (public entities ONLY).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"App1 Cert of Good Standing ",null,null,null,null,null,null,null,"Certificate of Good Standing must be dated 30 days or less from the application due date.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"App1 Tax-Exempt Status",null,null,null,null,null,null,null,"Evidence of tax-exempt status from IRS and evidence of tax-exempt status from FTB for Corporations.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["Applicant #2"]
["Entity Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Applicant Type"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["Auth Rep ",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,null,"Auth. Rep. Email",null,null,null,null,null,null,null,null,null,null,null,"Phone"]
["Contact ",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,null,"Email",null,null,null,null,null,null,null,null,null,null,"Phone"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["File Name",null,null,null,null,"App2 Cert & Legal Disclosure",null,null,null,null,null,null,null,"Reference 'Certifications & Legal Status' Worksheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"App2 Resolution",null,null,null,null,null,null,null,"Reference TOD webpage for Resolution Document.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"App2 OrgDoc1, OrgDoc2, etc…",null,null,null,null,null,null,null,"Reference Sponsor Org Docs worksheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"App2 OrgChart",null,null,null,null,null,null,null,"Sponsor Organization Chart.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"App2 Signature Block",null,null,null,null,null,null,null,"Signature Block - upload in Microsoft Word Document.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"App2 STD 204 Payee Data Record",null,null,null,null,null,null,null,"Reference Payee Data Record STD-204 on the TOD webpage.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"App2 FISCAL TIN Form",null,null,null,null,null,null,null,"Taxpayer Identification Number (TIN) (public entities only). TOD webpage.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"App2 Cert of Good Standing ",null,null,null,null,null,null,null,"Certificate of Good Standing must be dated 30 days or less from the application due date.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"App2 Tax-Exempt Status",null,null,null,null,null,null,null,"Evidence of tax-exempt status from IRS and evidence of tax-exempt status from FTB for Corporations.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["Development Team Contacts"]
["Owner/Borrower Entity"]
["Legal Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Org. Type"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["Auth. Rep",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,null,"Auth. Rep. Email",null,null,null,null,null,null,null,null,null,null,null,"Phone"]
["Contact ",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,null,"Email",null,null,null,null,null,null,null,null,null,null,"Phone"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["File Name",null,null,null,null,"Bwr Cert & Legal Disclosure",null,null,null,null,null,null,null,"Reference 'Certifications & Legal Status' Worksheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"Bwr Resolution",null,null,null,null,null,null,null,"Reference TOD webpage for Resolution Document.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"Bwr OrgDoc1, OrgDoc2, etc…",null,null,null,null,null,null,null,"Reference Sponsor Org Docs worksheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"Bwr OrgChart",null,null,null,null,null,null,null,"Must  demonstrate Sponsor control of the Borrower consistent with UMR §8313.2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"Bwr Signature Block",null,null,null,null,null,null,null,"Signature Block - upload in Microsoft Word Document.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"Bwr STD 204 Payee Data Record",null,null,null,null,null,null,null,"Reference Payee Data Record STD-204 on the TOD webpage.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"Bwr FISCAL TIN Form",null,null,null,null,null,null,null,"Taxpayer Identification Number (TIN) (public entities only). TOD webpage.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"Bwr Tax-Exempt Status",null,null,null,null,null,null,null,"Evidence of tax-exempt status from IRS and evidence of tax-exempt status from FTB for Corporations.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["Managing General Partner"]
["Legal Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Org. Type"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["Auth. Rep",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,null,"Auth. Rep. Email",null,null,null,null,null,null,null,null,null,null,null,"Phone"]
["Contact ",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,null,"Email",null,null,null,null,null,null,null,null,null,null,"Phone"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["File Name",null,null,null,null,"MGP Cert & Legal Disclosure",null,null,null,null,null,null,null,"Reference 'Certifications & Legal Status' Worksheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"MGP Resolution",null,null,null,null,null,null,null,"Reference TOD webpage for Resolution Document.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"MGP OrgDoc1, OrgDoc2, etc…",null,null,null,null,null,null,null,"Reference Sponsor Org Docs worksheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"MGP OrgChart",null,null,null,null,null,null,null,"Must depict organizational structure of the entities in relation to Sponsor.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"MGP Signature Block",null,null,null,null,null,null,null,"Signature Block - upload in Microsoft Word Document.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"MGP STD 204 Payee Data Record",null,null,null,null,null,null,null,"Reference Payee Data Record STD-204 on the TOD webpage.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"MGP Tax-Exempt Status",null,null,null,null,null,null,null,"Evidence of tax-exempt status from IRS and evidence of tax-exempt status from FTB for Corporations.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["Administrative General Partner #1"]
["Legal Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Org. Type"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["Auth. Rep",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,null,"Auth. Rep. Email",null,null,null,null,null,null,null,null,null,null,null,"Phone"]
["Contact ",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,null,"Email",null,null,null,null,null,null,null,null,null,null,"Phone"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["File Name",null,null,null,null,"AGP1 Cert & Legal Disclosure",null,null,null,null,null,null,null,"Reference 'Certifications & Legal Status' Worksheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"AGP1 Resolution",null,null,null,null,null,null,null,"Reference TOD webpage for Resolution Document.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"AGP1 OrgDoc1, OrgDoc2, etc…",null,null,null,null,null,null,null,"Reference Sponsor Org Docs worksheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"AGP1 OrgChart",null,null,null,null,null,null,null,"Must depict organizational structure of the entities in relation to Sponsor.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"AGP1 Signature Block",null,null,null,null,null,null,null,"Signature Block - upload in Microsoft Word Document.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"AGP1 STD 204 Payee Data Record",null,null,null,null,null,null,null,"Reference Payee Data Record STD-204 on the TOD webpage.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"AGP1 Tax-Exempt Status",null,null,null,null,null,null,null,"Evidence of tax-exempt status from IRS and evidence of tax-exempt status from FTB for Corporations.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["Administrative General Partner #2"]
["Legal Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Org. Type"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["Auth. Rep",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,null,"Auth. Rep. Email",null,null,null,null,null,null,null,null,null,null,null,"Phone"]
["Contact ",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,null,"Email",null,null,null,null,null,null,null,null,null,null,"Phone"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["File Name",null,null,null,null,"AGP2 Cert & Legal Disclosure",null,null,null,null,null,null,null,"Reference 'Certifications & Legal Status' Worksheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"AGP2 Resolution",null,null,null,null,null,null,null,"Reference TOD webpage for Resolution Document.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"AGP2 OrgDoc1, OrgDoc2, etc…",null,null,null,null,null,null,null,"Reference Sponsor Org Docs worksheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"AGP2 OrgChart",null,null,null,null,null,null,null,"Must depict organizational structure of the entities in relation to Sponsor.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"AGP2 Signature Block",null,null,null,null,null,null,null,"Signature Block - upload in Microsoft Word Document.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"AGP2 STD 204 Payee Data Record",null,null,null,null,null,null,null,"Reference Payee Data Record STD-204 on the TOD webpage.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,null,null,"AGP2 Tax-Exempt Status",null,null,null,null,null,null,null,"Evidence of tax-exempt status from IRS and evidence of tax-exempt status from FTB for Corporations.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["Property Management Agent"]
["Legal Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact",null,null,null,null,null,null,null,null,null,null,null,"Email"]
["Phone",null,null,null,null,null,null,"Address",null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["Financial Consultant"]
["Legal Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact",null,null,null,null,null,null,null,null,null,null,null,"Email"]
["Phone",null,null,null,null,null,null,"Address",null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["Primary Service Provider"]
["Legal Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact",null,null,null,null,null,null,null,null,null,null,null,"Email"]
["Phone",null,null,null,null,null,null,"Address",null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["Borrower Legal Counsel"]
["Legal Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact",null,null,null,null,null,null,null,null,null,null,null,"Email"]
["Phone",null,null,null,null,null,null,"Address",null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["General Contractor"]
["Legal Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact",null,null,null,null,null,null,null,null,null,null,null,"Email"]
["Phone",null,null,null,null,null,null,"Address",null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["Architect"]
["Legal Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact",null,null,null,null,null,null,null,null,null,null,null,"Email"]
["Phone",null,null,null,null,null,null,"Address",null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["Development Funding Source "]
["Legal Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact",null,null,null,null,null,null,null,null,null,null,null,"Email"]
["Phone",null,null,null,null,null,null,"Address",null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["Development Funding Source "]
["Legal Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact",null,null,null,null,null,null,null,null,null,null,null,"Email"]
["Phone",null,null,null,null,null,null,"Address",null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["Development Funding Source "]
["Legal Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact",null,null,null,null,null,null,null,null,null,null,null,"Email"]
["Phone",null,null,null,null,null,null,"Address",null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["Development Funding Source "]
["Legal Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact",null,null,null,null,null,null,null,null,null,null,null,"Email"]
["Phone",null,null,null,null,null,null,"Address",null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["Development Funding Source "]
["Legal Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact",null,null,null,null,null,null,null,null,null,null,null,"Email"]
["Phone",null,null,null,null,null,null,"Address",null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["Rent/Operating Subsidy Source "]
["Legal Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact",null,null,null,null,null,null,null,null,null,null,null,"Email"]
["Phone",null,null,null,null,null,null,"Address",null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["Rent/Operating Subsidy Source "]
["Legal Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact",null,null,null,null,null,null,null,null,null,null,null,"Email"]
["Phone",null,null,null,null,null,null,"Address",null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]

{"sheet":"Dropdowns","index":2,"n_rows":58,"n_cols":11,"rows_kept":58,"cut":false,"hidden":true,"merged":[]}
["Non-profit Developer","Local General Plan","Opportunity Zone","City","Alameda","Northern","single story","Interest Only","no","a contiguous area located within an Urbanized Area (i) that has been previously developed, or where at least 75% of the perimeter of the area adjoins parcels that are developed with Urban Uses, and (ii) in which at least one development application has been approved or is pending approval for a residential or mixed-use residential project that meets the definition and criteria in this section for a QIP.","Fully amortized"]
["For-profit Developer","Specific Plan","Eligible New Markets Tax Credit (NMTC) census tract","County","Alpine","Northern","town-house","Deferred","(A) A general plan, or general plan amendment, adopted per Gov. Code §65300","a residential or mixed-use residential project located within an Urbanized Area on a site that has been previously developed, or on a vacant site where at least 75% of the perimeter of the site adjoins parcels that are developed with urban uses.","Amortized with call"]
[null,"Zoning Ordinance","A Neighborhood Revitalization Strategy Area (NRSA)","City/County","Amador","Northern","mid-rise buildings","None","(B) A sustainable communities strategy adopted pursuant to Gov. Code §65080","a contiguous area located within an Urbanized Area that meets either of the following criteria\n(A) The area contains sites included on the inventory of land suitable and available for residential development in the housing element of the applicable city or county general plan pursuant to paragraph (3) of subdivision (a) of §65583 of the Gov. Code, and at least 50% of the perimeter of the area shall adjoin parcels that are developed with urban uses. (B) The CIP for which funding is requested is necessary, as documented by an environmental review or some other adopted planning document, to make the area suitable and available for residential development, or to allow the area to accommodate housing for additional income levels, and the area otherwise meets the requirements for inclusion on the inventory of land suitable and available for residential development in the housing element of the applicable city or county general plan pursuant to paragraph (3) of subdivision (a) of §65583 of the Gov. Code. At least 50 % of the perimeter of the area shall adjoin parcels that are developed with Urban Uses.","Residual receipts"]
[null,"Community Plan","Authorized Business Improvement District per the 1994 Property and Business Improvement District Law (Streets & Highways Code §36600 et seq.)","Community Service District","Butte","Northern","high-rise buildings","Other","(C) A specific plan adopted pursuant to Gov. Code §65450","a residential or mixed-use residential project located within an Urbanized Area on a site that has been previously developed, or on a vacant site where at least 50% of the perimeter of the site adjoins parcels that are developed with urban uses.","Deferred"]
[null,"Redevelopment Plan",null,"State","Calaveras","Northern",null,null,"(D) A workforce housing opportunity zone established pursuant to Gov. Code § 65620",null,"Not yet known"]
[null,"Transit Village Plan",null,"National","Colusa","Northern",null,null,"(E) A housing sustainability district established pursuant to Gov. Code §66201",null,"None"]
[null,"In an area regulated by, or included in, land use policies, other regional plans, development regulations or programs which promote transit-supportive residential and nonresidential uses as contemplated by §103(a)(2), which are in effect by the application due date, and transit area overlay zones.",null,"Private (full public access)","Contra Costa","Northern",null,null,null,null,"Interest only"]
[null,null,null,null,"Del Norte","Northern",null,null,null,null,"Fixed to float"]
[null,null,null,null,"El Dorado","Northern",null,null,null,null,"HCD-partial int. only"]
[null,null,null,null,"Fresno","Northern",null,null,null,null,"Other"]
[null,null,null,null,"Glenn","Northern"]
[null,null,null,null,"Humboldt","Northern"]
[null,null,null,null,"Imperial","Southern"]
[null,null,null,null,"Inyo","Northern"]
[null,null,null,null,"Kern","Southern"]
[null,null,null,null,"Kings","Northern"]
[null,null,null,null,"Lake","Northern"]
[null,null,null,null,"Lassen","Northern"]
[null,null,null,null,"Los Angeles","Southern"]
[null,null,null,null,"Madera","Northern"]
[null,null,null,null,"Marin","Northern"]
[null,null,null,null,"Mariposa","Northern"]
[null,null,null,null,"Mendocino","Northern"]
[null,null,null,null,"Merced","Northern"]
[null,null,null,null,"Modoc","Northern"]
[null,null,null,null,"Mono","Northern"]
[null,null,null,null,"Monterey","Northern"]
[null,null,null,null,"Napa","Northern"]
[null,null,null,null,"Nevada","Northern"]
[null,null,null,null,"Orange","Southern"]
[null,null,null,null,"Placer","Northern"]
[null,null,null,null,"Plumas","Northern"]
[null,null,null,null,"Riverside","Southern"]
[null,null,null,null,"Sacramento","Northern"]
[null,null,null,null,"San Benito","Northern"]
[null,null,null,null,"San Bernardino","Southern"]
[null,null,null,null,"San Diego","Southern"]
[null,null,null,null,"San Francisco","Northern"]
[null,null,null,null,"San Joaquin","Northern"]
[null,null,null,null,"San Luis Obispo","Southern"]
[null,null,null,null,"San Mateo","Northern"]
[null,null,null,null,"Santa Barbara","Southern"]
[null,null,null,null,"Santa Clara","Northern"]
[null,null,null,null,"Santa Cruz","Northern"]
[null,null,null,null,"Shasta","Northern"]
[null,null,null,null,"Sierra","Northern"]
[null,null,null,null,"Siskiyou","Northern"]
[null,null,null,null,"Solano","Northern"]
[null,null,null,null,"Sonoma","Northern"]
[null,null,null,null,"Stanislaus","Northern"]
[null,null,null,null,"Sutter","Northern"]
[null,null,null,null,"Tehama","Northern"]
[null,null,null,null,"Trinity","Northern"]
[null,null,null,null,"Tulare","Northern"]
[null,null,null,null,"Tuolumne","Northern"]
[null,null,null,null,"Ventura","Southern"]
[null,null,null,null,"Yolo","Northern"]
[null,null,null,null,"Yuba","Northern"]

{"sheet":"RHD Loan Limits","index":3,"n_rows":582,"n_cols":18,"rows_kept":582,"cut":false,"hidden":true,"merged":[[0,1,0,5]]}
[null,"2020 Restricted"]
["County",0,1,2,3,"4+"]
["ALAMEDA60%",150000,150000,150000,150000,150000,null,{"$f":"ROUND(B3,0)","v":150000},{"$f":"ROUND(C3,0)","v":150000},150000,150000,150000,null,150000,150000,150000,150000,150000]
["ALAMEDA55%",166565,167574,171175,174488,177369,null,{"$f":"ROUND(B4,0)","v":166565},{"$f":"ROUND(C4,0)","v":167574},{"$f":"ROUND(D4,0)","v":171175},{"$f":"ROUND(E4,0)","v":174488},{"$f":"ROUND(F4,0)","v":177369},null,166565,167574,171175,174488,177369]
["ALAMEDA50%",182987,185292,192350,198976,204594,null,182987,185292,192350,198976,204594,null,182987,185292,192350,198976,204594]
["ALAMEDA45%",199408,202865,213525,223320,231819,null,199408,202865,213525,223320,231819,null,199408,202865,213525,223320,231819]
["ALAMEDA40%",215830,220439,234556,247808,259044,null,215830,220439,234556,247808,259044,null,215830,220439,234556,247808,259044]
["ALAMEDA35%",232395,238157,255731,272296,286413,null,232395,238157,255731,272296,286413,null,232395,238157,255731,272296,286413]
["ALAMEDA30%",248816,255731,276906,296640,313638,null,248816,255731,276906,296640,313638,null,248816,255731,276906,296640,313638]
["ALAMEDA25%",265238,273449,298081,321128,340863,null,265238,273449,298081,321128,340863,null,265238,273449,298081,321128,340863]
["ALAMEDA20%",281659,291022,319256,345616,368088,null,281659,291022,319256,345616,368088,null,281659,291022,319256,345616,368088]
["ALAMEDA15%",298225,308596,340431,369960,395457,null,298225,308596,340431,369960,395457,null,298225,308596,340431,369960,395457]
["ALPINE60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["ALPINE55%",160515,161236,163540,165557,167430,null,160515,161236,163540,165557,167430,null,160515,161236,163540,165557,167430]
["ALPINE50%",171031,172471,176937,181258,184859,null,171031,172471,176937,181258,184859,null,171031,172471,176937,181258,184859]
["ALPINE45%",181546,183707,190477,196815,202289,null,181546,183707,190477,196815,202289,null,181546,183707,190477,196815,202289]
["ALPINE40%",191918,194943,203874,212372,219575,null,191918,194943,203874,212372,219575,null,191918,194943,203874,212372,219575]
["ALPINE35%",202433,206178,217414,227930,237005,null,202433,206178,217414,227930,237005,null,202433,206178,217414,227930,237005]
["ALPINE30%",212949,217414,230955,243487,254434,null,212949,217414,230955,243487,254434,null,212949,217414,230955,243487,254434]
["ALPINE25%",223464,228650,244351,259188,271864,null,223464,228650,244351,259188,271864,null,223464,228650,244351,259188,271864]
["ALPINE20%",233980,239886,257891,274745,289150,null,233980,239886,257891,274745,289150,null,233980,239886,257891,274745,289150]
["ALPINE15%",244495,251121,271432,290302,306579,null,244495,251121,271432,290302,306579,null,244495,251121,271432,290302,306579]
["AMADOR60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["AMADOR55%",159939,160660,162820,164693,166421,null,159939,160660,162820,164693,166421,null,159939,160660,162820,164693,166421]
["AMADOR50%",169879,171175,175496,179386,182843,null,169879,171175,175496,179386,182843,null,169879,171175,175496,179386,182843]
["AMADOR45%",179818,181834,188317,194223,199264,null,179818,181834,188317,194223,199264,null,179818,181834,188317,194223,199264]
["AMADOR40%",189613,192494,200993,208915,215686,null,189613,192494,200993,208915,215686,null,189613,192494,200993,208915,215686]
["AMADOR35%",199552,203153,213813,223608,232251,null,199552,203153,213813,223608,232251,null,199552,203153,213813,223608,232251]
["AMADOR30%",209492,213813,226633,238445,248672,null,209492,213813,226633,238445,248672,null,209492,213813,226633,238445,248672]
["AMADOR25%",219431,224328,239309,253138,265094,null,219431,224328,239309,253138,265094,null,219431,224328,239309,253138,265094]
["AMADOR20%",229370,234988,252130,267831,281515,null,229370,234988,252130,267831,281515,null,229370,234988,252130,267831,281515]
["AMADOR15%",239309,245647,264950,282668,297937,null,239309,245647,264950,282668,297937,null,239309,245647,264950,282668,297937]
["BUTTE60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["BUTTE55%",158931,159507,161524,163252,164837,null,158931,159507,161524,163252,164837,null,158931,159507,161524,163252,164837]
["BUTTE50%",167862,169014,172904,176505,179530,null,167862,169014,172904,176505,179530,null,167862,169014,172904,176505,179530]
["BUTTE45%",176793,178665,184427,189757,194367,null,176793,178665,184427,189757,194367,null,176793,178665,184427,189757,194367]
["BUTTE40%",185580,188173,195807,203009,209059,null,185580,188173,195807,203009,209059,null,185580,188173,195807,203009,209059]
["BUTTE35%",194511,197680,207331,216262,223896,null,194511,197680,207331,216262,223896,null,194511,197680,207331,216262,223896]
["BUTTE30%",203442,207331,218855,229514,238733,null,203442,207331,218855,229514,238733,null,203442,207331,218855,229514,238733]
["BUTTE25%",212372,216838,230234,242766,253426,null,212372,216838,230234,242766,253426,null,212372,216838,230234,242766,253426]
["BUTTE20%",221303,226345,241758,256019,268263,null,221303,226345,241758,256019,268263,null,221303,226345,241758,256019,268263]
["BUTTE15%",230234,235996,253282,269271,283100,null,230234,235996,253282,269271,283100,null,230234,235996,253282,269271,283100]
["CALAVERAS60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["CALAVERAS55%",160083,160948,163108,164981,166854,null,160083,160948,163108,164981,166854,null,160083,160948,163108,164981,166854]
["CALAVERAS50%",170311,171751,176073,180106,183563,null,170311,171751,176073,180106,183563,null,170311,171751,176073,180106,183563]
["CALAVERAS45%",180394,182699,189181,195087,200417,null,180394,182699,189181,195087,200417,null,180394,182699,189181,195087,200417]
["CALAVERAS40%",190477,193502,202145,210212,217126,null,190477,193502,202145,210212,217126,null,190477,193502,202145,210212,217126]
["CALAVERAS35%",200705,204306,215253,225337,233980,null,200705,204306,215253,225337,233980,null,200705,204306,215253,225337,233980]
["CALAVERAS30%",210788,215253,228218,240318,250833,null,210788,215253,228218,240318,250833,null,210788,215253,228218,240318,250833]
["CALAVERAS25%",221015,226057,241326,255443,267543,null,221015,226057,241326,255443,267543,null,221015,226057,241326,255443,267543]
["CALAVERAS20%",231099,237005,254290,270424,284396,null,231099,237005,254290,270424,284396,null,231099,237005,254290,270424,284396]
["CALAVERAS15%",241182,247808,267399,285549,301250,null,241182,247808,267399,285549,301250,null,241182,247808,267399,285549,301250]
["COLUSA60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["COLUSA55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["COLUSA50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["COLUSA45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["COLUSA40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["COLUSA35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["COLUSA30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["COLUSA25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["COLUSA20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["COLUSA15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]
["CONTRA COSTA60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["CONTRA COSTA55%",166565,167574,171175,174488,177369,null,166565,167574,171175,174488,177369,null,166565,167574,171175,174488,177369]
["CONTRA COSTA50%",182987,185292,192350,198976,204594,null,182987,185292,192350,198976,204594,null,182987,185292,192350,198976,204594]
["CONTRA COSTA45%",199408,202865,213525,223320,231819,null,199408,202865,213525,223320,231819,null,199408,202865,213525,223320,231819]
["CONTRA COSTA40%",215830,220439,234556,247808,259044,null,215830,220439,234556,247808,259044,null,215830,220439,234556,247808,259044]
["CONTRA COSTA35%",232395,238157,255731,272296,286413,null,{"$f":"ROUND(B68,0)","v":232395},{"$f":"ROUND(C68,0)","v":238157},{"$f":"ROUND(D68,0)","v":255731},{"$f":"ROUND(E68,0)","v":272296},{"$f":"ROUND(F68,0)","v":286413},null,232395,238157,255731,272296,286413]
["CONTRA COSTA30%",248816,255731,276906,296640,313638,null,248816,255731,276906,296640,313638,null,248816,255731,276906,296640,313638]
["CONTRA COSTA25%",265238,273449,298081,321128,340863,null,265238,273449,298081,321128,340863,null,265238,273449,298081,321128,340863]
["CONTRA COSTA20%",281659,291022,319256,345616,368088,null,281659,291022,319256,345616,368088,null,281659,291022,319256,345616,368088]
["CONTRA COSTA15%",298225,308596,340431,369960,395457,null,298225,308596,340431,369960,395457,null,298225,308596,340431,369960,395457]
["DEL NORTE60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["DEL NORTE55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["DEL NORTE50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["DEL NORTE45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["DEL NORTE40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["DEL NORTE35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["DEL NORTE30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["DEL NORTE25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["DEL NORTE20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["DEL NORTE15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]
["EL DORADO60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["EL DORADO55%",160948,161668,163973,166277,168150,null,160948,161668,163973,166277,168150,null,160948,161668,163973,166277,168150]
["EL DORADO50%",171751,173336,177945,182411,186156,null,171751,173336,177945,182411,186156,null,171751,173336,177945,182411,186156]
["EL DORADO45%",182699,185003,191918,198544,204162,null,182699,185003,191918,198544,204162,null,182699,185003,191918,198544,204162]
["EL DORADO40%",193502,196671,205890,214677,222168,null,193502,196671,205890,214677,222168,null,193502,196671,205890,214677,222168]
["EL DORADO35%",204450,208339,220007,230955,240318,null,204450,208339,220007,230955,240318,null,204450,208339,220007,230955,240318]
["EL DORADO30%",215397,220007,233980,247088,258324,null,215397,220007,233980,247088,258324,null,215397,220007,233980,247088,258324]
["EL DORADO25%",226201,231675,247952,263221,276329,null,226201,231675,247952,263221,276329,null,226201,231675,247952,263221,276329]
["EL DORADO20%",237149,243343,261925,279354,294335,null,237149,243343,261925,279354,294335,null,237149,243343,261925,279354,294335]
["EL DORADO15%",248096,255010,275897,295632,312485,null,248096,255010,275897,295632,312485,null,248096,255010,275897,295632,312485]
["FRESNO60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["FRESNO55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["FRESNO50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["FRESNO45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["FRESNO40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["FRESNO35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["FRESNO30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["FRESNO25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["FRESNO20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["FRESNO15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]
["GLENN60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["GLENN55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["GLENN50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["GLENN45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["GLENN40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["GLENN35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["GLENN30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["GLENN25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["GLENN20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["GLENN15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]
["HUMBOLDT60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["HUMBOLDT55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["HUMBOLDT50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["HUMBOLDT45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["HUMBOLDT40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["HUMBOLDT35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["HUMBOLDT30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["HUMBOLDT25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["HUMBOLDT20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["HUMBOLDT15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]
["IMPERIAL60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["IMPERIAL55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["IMPERIAL50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["IMPERIAL45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["IMPERIAL40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["IMPERIAL35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["IMPERIAL30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["IMPERIAL25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["IMPERIAL20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["IMPERIAL15%",229514,235132,252130,267831,281371,null,{"$f":"ROUND(B132,0)","v":229514},{"$f":"ROUND(C132,0)","v":235132},{"$f":"ROUND(D132,0)","v":252130},{"$f":"ROUND(E132,0)","v":267831},{"$f":"ROUND(F132,0)","v":281371},null,229514,235132,252130,267831,281371]
["INYO60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["INYO55%",159507,160227,162244,164117,165701,null,159507,160227,162244,164117,165701,null,159507,160227,162244,164117,165701]
["INYO50%",169014,170311,174344,178233,181402,null,169014,170311,174344,178233,181402,null,169014,170311,174344,178233,181402]
["INYO45%",178521,180538,186588,192206,197103,null,178521,180538,186588,192206,197103,null,178521,180538,186588,192206,197103]
["INYO40%",187884,190621,198688,206322,212805,null,187884,190621,198688,206322,212805,null,187884,190621,198688,206322,212805]
["INYO35%",197392,200705,210932,220439,228506,null,197392,200705,210932,220439,228506,null,197392,200705,210932,220439,228506]
["INYO30%",206899,210932,223032,234412,244207,null,206899,210932,223032,234412,244207,null,206899,210932,223032,234412,244207]
["INYO25%",216406,221015,235276,248528,259908,null,216406,221015,235276,248528,259908,null,216406,221015,235276,248528,259908]
["INYO20%",225769,231243,247376,262645,275609,null,225769,231243,247376,262645,275609,null,225769,231243,247376,262645,275609]
["INYO15%",235276,241326,259620,276618,291310,null,235276,241326,259620,276618,291310,null,235276,241326,259620,276618,291310]
["KERN60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["KERN55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["KERN50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["KERN45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["KERN40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["KERN35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["KERN30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["KERN25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["KERN20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["KERN15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]
["KINGS60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["KINGS55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["KINGS50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["KINGS45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["KINGS40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["KINGS35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["KINGS30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["KINGS25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["KINGS20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["KINGS15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]
["LAKE60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["LAKE55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["LAKE50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["LAKE45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["LAKE40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["LAKE35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["LAKE30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["LAKE25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["LAKE20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["LAKE15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]
["LASSEN60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["LASSEN55%",158931,159507,161524,163252,164837,null,158931,159507,161524,163252,164837,null,158931,159507,161524,163252,164837]
["LASSEN50%",167862,169014,172904,176505,179530,null,167862,169014,172904,176505,179530,null,167862,169014,172904,176505,179530]
["LASSEN45%",176793,178665,184427,189757,194367,null,176793,178665,184427,189757,194367,null,176793,178665,184427,189757,194367]
["LASSEN40%",185580,188173,195807,203009,209059,null,185580,188173,195807,203009,209059,null,185580,188173,195807,203009,209059]
["LASSEN35%",194511,197680,207331,216262,223896,null,194511,197680,207331,216262,223896,null,194511,197680,207331,216262,223896]
["LASSEN30%",203442,207331,218855,229514,238733,null,203442,207331,218855,229514,238733,null,203442,207331,218855,229514,238733]
["LASSEN25%",212372,216838,230234,242766,253426,null,212372,216838,230234,242766,253426,null,212372,216838,230234,242766,253426]
["LASSEN20%",221303,226345,241758,256019,268263,null,221303,226345,241758,256019,268263,null,221303,226345,241758,256019,268263]
["LASSEN15%",230234,235996,253282,269271,283100,null,230234,235996,253282,269271,283100,null,230234,235996,253282,269271,283100]
["LOS ANGELES60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["LOS ANGELES55%",164261,165269,168294,171175,173480,null,164261,165269,168294,171175,173480,null,164261,165269,168294,171175,173480]
["LOS ANGELES50%",178377,180394,186588,192206,197103,null,178377,180394,186588,192206,197103,null,178377,180394,186588,192206,197103]
["LOS ANGELES45%",192638,195663,204882,213381,220583,null,192638,195663,204882,213381,220583,null,192638,195663,204882,213381,220583]
["LOS ANGELES40%",206755,210788,223032,234412,244063,null,206755,210788,223032,234412,244063,null,206755,210788,223032,234412,244063]
["LOS ANGELES35%",221015,226057,241326,255443,267687,null,221015,226057,241326,255443,267687,null,221015,226057,241326,255443,267687]
["LOS ANGELES30%",235276,241326,259620,276618,291166,null,235276,241326,259620,276618,291166,null,235276,241326,259620,276618,291166]
["LOS ANGELES25%",249393,256451,277914,297648,314790,null,249393,256451,277914,297648,314790,null,249393,256451,277914,297648,314790]
["LOS ANGELES20%",263653,271720,296064,318823,338270,null,263653,271720,296064,318823,338270,null,263653,271720,296064,318823,338270]
["LOS ANGELES15%",277914,286989,314358,339854,361750,null,277914,286989,314358,339854,361750,null,277914,286989,314358,339854,361750]
["MADERA60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["MADERA55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["MADERA50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["MADERA45%",176505,178377,184139,189325,193790,null,{"$f":"ROUND(B196,0)","v":176505},{"$f":"ROUND(C196,0)","v":178377},{"$f":"ROUND(D196,0)","v":184139},{"$f":"ROUND(E196,0)","v":189325},{"$f":"ROUND(F196,0)","v":193790},null,176505,178377,184139,189325,193790]
["MADERA40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["MADERA35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["MADERA30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["MADERA25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["MADERA20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["MADERA15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]
["MARIN60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["MARIN55%",172039,173480,178233,182699,186300,null,172039,173480,178233,182699,186300,null,172039,173480,178233,182699,186300]
["MARIN50%",193934,196959,206467,215253,222744,null,193934,196959,206467,215253,222744,null,193934,196959,206467,215253,222744]
["MARIN45%",215830,220439,234700,247808,259044,null,215830,220439,234700,247808,259044,null,215830,220439,234700,247808,259044]
["MARIN40%",237725,243919,262789,280363,295344,null,237725,243919,262789,280363,295344,null,237725,243919,262789,280363,295344]
["MARIN35%",259764,267543,291022,313062,331788,null,259764,267543,291022,313062,331788,null,259764,267543,291022,313062,331788]
["MARIN30%",281659,291022,319256,345616,368088,null,281659,291022,319256,345616,368088,null,281659,291022,319256,345616,368088]
["MARIN25%",303554,314502,347489,378171,404532,null,303554,314502,347489,378171,404532,null,303554,314502,347489,378171,404532]
["MARIN20%",325450,337982,375578,410726,440832,null,325450,337982,375578,410726,440832,null,325450,337982,375578,410726,440832]
["MARIN15%",347489,361461,403811,443424,477131,null,347489,361461,403811,443424,477131,null,347489,361461,403811,443424,477131]
["MARIPOSA60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["MARIPOSA55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["MARIPOSA50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["MARIPOSA45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["MARIPOSA40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["MARIPOSA35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["MARIPOSA30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["MARIPOSA25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["MARIPOSA20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["MARIPOSA15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]
["MENDOCINO60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["MENDOCINO55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["MENDOCINO50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["MENDOCINO45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["MENDOCINO40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["MENDOCINO35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["MENDOCINO30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["MENDOCINO25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["MENDOCINO20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["MENDOCINO15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]
["MERCED60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["MERCED55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["MERCED50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["MERCED45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["MERCED40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["MERCED35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["MERCED30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["MERCED25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["MERCED20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["MERCED15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]
["MODOC60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["MODOC55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["MODOC50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["MODOC45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["MODOC40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["MODOC35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["MODOC30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["MODOC25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["MODOC20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["MODOC15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]
["MONO60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["MONO55%",160227,160948,163108,165125,166854,null,160227,160948,163108,165125,166854,null,160227,160948,163108,165125,166854]
["MONO50%",170455,171895,176217,180394,183851,null,170455,171895,176217,180394,183851,null,170455,171895,176217,180394,183851]
["MONO45%",180682,182843,189325,195519,200705,null,180682,182843,189325,195519,200705,null,180682,182843,189325,195519,200705]
["MONO40%",190765,193790,202433,210644,217558,null,190765,193790,202433,210644,217558,null,190765,193790,202433,210644,217558]
["MONO35%",200993,204738,215686,225769,234556,null,200993,204738,215686,225769,234556,null,200993,204738,215686,225769,234556]
["MONO30%",211220,215686,228794,240894,251409,null,211220,215686,228794,240894,251409,null,211220,215686,228794,240894,251409]
["MONO25%",221447,226633,241902,256163,268407,null,{"$f":"ROUND(B260,0)","v":221447},{"$f":"ROUND(C260,0)","v":226633},{"$f":"ROUND(D260,0)","v":241902},{"$f":"ROUND(E260,0)","v":256163},{"$f":"ROUND(F260,0)","v":268407},null,221447,226633,241902,256163,268407]
["MONO20%",231675,237581,255010,271288,285260,null,231675,237581,255010,271288,285260,null,231675,237581,255010,271288,285260]
["MONO15%",241902,248528,268119,286413,302114,null,241902,248528,268119,286413,302114,null,241902,248528,268119,286413,302114]
["MONTEREY60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["MONTEREY55%",162244,163108,165701,168150,170311,null,162244,163108,165701,168150,170311,null,162244,163108,165701,168150,170311]
["MONTEREY50%",174488,176217,181402,186300,190477,null,174488,176217,181402,186300,190477,null,174488,176217,181402,186300,190477]
["MONTEREY45%",186732,189325,197103,204450,210788,null,186732,189325,197103,204450,210788,null,186732,189325,197103,204450,210788]
["MONTEREY40%",198832,202433,212805,222600,230955,null,198832,202433,212805,222600,230955,null,198832,202433,212805,222600,230955]
["MONTEREY35%",211076,215542,228650,240750,251265,null,211076,215542,228650,240750,251265,null,211076,215542,228650,240750,251265]
["MONTEREY30%",223320,228650,244351,258900,271576,null,223320,228650,244351,258900,271576,null,223320,228650,244351,258900,271576]
["MONTEREY25%",235564,241758,260052,277050,291743,null,235564,241758,260052,277050,291743,null,235564,241758,260052,277050,291743]
["MONTEREY20%",247808,254866,275753,295200,312053,null,247808,254866,275753,295200,312053,null,247808,254866,275753,295200,312053]
["MONTEREY15%",260052,267975,291454,313350,332364,null,260052,267975,291454,313350,332364,null,260052,267975,291454,313350,332364]
["NAPA60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["NAPA55%",163684,164693,167574,170311,172615,null,163684,164693,167574,170311,172615,null,163684,164693,167574,170311,172615]
["NAPA50%",177369,179242,185148,190477,195231,null,177369,179242,185148,190477,195231,null,177369,179242,185148,190477,195231]
["NAPA45%",191053,193934,202721,210788,217846,null,191053,193934,202721,210788,217846,null,191053,193934,202721,210788,217846]
["NAPA40%",204594,208483,220151,231099,240462,null,204594,208483,220151,231099,240462,null,204594,208483,220151,231099,240462]
["NAPA35%",218278,223176,237725,251409,263221,null,218278,223176,237725,251409,263221,null,218278,223176,237725,251409,263221]
["NAPA30%",231963,237869,255299,271720,285837,null,231963,237869,255299,271720,285837,null,231963,237869,255299,271720,285837]
["NAPA25%",245647,252418,272872,291887,308452,null,245647,252418,272872,291887,308452,null,245647,252418,272872,291887,308452]
["NAPA20%",259332,267110,290446,312197,331067,null,259332,267110,290446,312197,331067,null,259332,267110,290446,312197,331067]
["NAPA15%",273016,281803,308020,332508,353683,null,273016,281803,308020,332508,353683,null,273016,281803,308020,332508,353683]
["NEVADA60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["NEVADA55%",160948,161668,163973,166133,168006,null,160948,161668,163973,166133,168006,null,160948,161668,163973,166133,168006]
["NEVADA50%",171751,173192,177945,182123,186012,null,171751,173192,177945,182123,186012,null,171751,173192,177945,182123,186012]
["NEVADA45%",182555,184859,191918,198256,204018,null,182555,184859,191918,198256,204018,null,182555,184859,191918,198256,204018]
["NEVADA40%",193358,196383,205746,214389,221880,null,193358,196383,205746,214389,221880,null,193358,196383,205746,214389,221880]
["NEVADA35%",204306,208051,219719,230522,239886,null,204306,208051,219719,230522,239886,null,204306,208051,219719,230522,239886]
["NEVADA30%",215109,219719,233691,246656,257891,null,215109,219719,233691,246656,257891,null,215109,219719,233691,246656,257891]
["NEVADA25%",225913,231243,247664,262645,275897,null,225913,231243,247664,262645,275897,null,225913,231243,247664,262645,275897]
["NEVADA20%",236716,242911,261493,278778,293759,null,236716,242911,261493,278778,293759,null,236716,242911,261493,278778,293759]
["NEVADA15%",247664,254578,275465,294912,311765,null,247664,254578,275465,294912,311765,null,247664,254578,275465,294912,311765]
["ORANGE60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["ORANGE55%",166133,167286,170743,173912,176793,null,166133,167286,170743,173912,176793,null,166133,167286,170743,173912,176793]
["ORANGE50%",182267,184571,191486,197968,203586,null,182267,184571,191486,197968,203586,null,182267,184571,191486,197968,203586]
["ORANGE45%",198400,201857,212228,221880,230378,null,198400,201857,212228,221880,230378,null,198400,201857,212228,221880,230378]
["ORANGE40%",214533,219143,232971,245936,257027,null,214533,219143,232971,245936,257027,null,214533,219143,232971,245936,257027]
["ORANGE35%",230811,236572,253858,269991,283820,null,230811,236572,253858,269991,283820,null,230811,236572,253858,269991,283820]
["ORANGE30%",246944,253858,274601,293903,310613,null,246944,253858,274601,293903,310613,null,246944,253858,274601,293903,310613]
["ORANGE25%",263077,271144,295344,317959,337406,null,263077,271144,295344,317959,337406,null,263077,271144,295344,317959,337406]
["ORANGE20%",279210,288429,316087,341871,364054,null,279210,288429,316087,341871,364054,null,279210,288429,316087,341871,364054]
["ORANGE15%",295344,305715,336829,365927,390847,null,295344,305715,336829,365927,390847,null,295344,305715,336829,365927,390847]
["PLACER60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["PLACER55%",160948,161668,163973,166277,168150,null,160948,161668,163973,166277,168150,null,160948,161668,163973,166277,168150]
["PLACER50%",171751,173336,177945,182411,186156,null,171751,173336,177945,182411,186156,null,171751,173336,177945,182411,186156]
["PLACER45%",182699,185003,191918,198544,204162,null,182699,185003,191918,198544,204162,null,182699,185003,191918,198544,204162]
["PLACER40%",193502,196671,205890,214677,222168,null,193502,196671,205890,214677,222168,null,193502,196671,205890,214677,222168]
["PLACER35%",204450,208339,220007,230955,240318,null,204450,208339,220007,230955,240318,null,204450,208339,220007,230955,240318]
["PLACER30%",215397,220007,233980,247088,258324,null,215397,220007,233980,247088,258324,null,215397,220007,233980,247088,258324]
["PLACER25%",226201,231675,247952,263221,276329,null,226201,231675,247952,263221,276329,null,226201,231675,247952,263221,276329]
["PLACER20%",237149,243343,261925,279354,294335,null,237149,243343,261925,279354,294335,null,237149,243343,261925,279354,294335]
["PLACER15%",248096,255010,275897,295632,312485,null,248096,255010,275897,295632,312485,null,248096,255010,275897,295632,312485]
["PLUMAS60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["PLUMAS55%",159219,159795,161812,163540,165125,null,159219,159795,161812,163540,165125,null,159219,159795,161812,163540,165125]
["PLUMAS50%",168294,169590,173480,177081,180250,null,168294,169590,173480,177081,180250,null,168294,169590,173480,177081,180250]
["PLUMAS45%",177369,179386,185148,190621,195375,null,177369,179386,185148,190621,195375,null,177369,179386,185148,190621,195375]
["PLUMAS40%",186444,189037,196815,204018,210356,null,186444,189037,196815,204018,210356,null,186444,189037,196815,204018,210356]
["PLUMAS35%",195663,198832,208627,217558,225481,null,195663,198832,208627,217558,225481,null,195663,198832,208627,217558,225481]
["PLUMAS30%",204738,208627,220295,231099,240606,null,204738,208627,220295,231099,240606,null,204738,208627,220295,231099,240606]
["PLUMAS25%",213813,218422,231963,244639,255731,null,213813,218422,231963,244639,255731,null,213813,218422,231963,244639,255731]
["PLUMAS20%",222888,228074,243631,258180,270712,null,222888,228074,243631,258180,270712,null,222888,228074,243631,258180,270712]
["PLUMAS15%",232107,237869,255443,271720,285837,null,232107,237869,255443,271720,285837,null,232107,237869,255443,271720,285837]
["RIVERSIDE60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["RIVERSIDE55%",159507,160227,162244,164117,165845,null,{"$f":"ROUND(B324,0)","v":159507},{"$f":"ROUND(C324,0)","v":160227},{"$f":"ROUND(D324,0)","v":162244},{"$f":"ROUND(E324,0)","v":164117},{"$f":"ROUND(F324,0)","v":165845},null,159507,160227,162244,164117,165845]
["RIVERSIDE50%",169014,170455,174488,178233,181546,null,169014,170455,174488,178233,181546,null,169014,170455,174488,178233,181546]
["RIVERSIDE45%",178521,180538,186732,192350,197248,null,178521,180538,186732,192350,197248,null,178521,180538,186732,192350,197248]
["RIVERSIDE40%",188028,190765,198832,206467,212949,null,188028,190765,198832,206467,212949,null,188028,190765,198832,206467,212949]
["RIVERSIDE35%",197536,200993,211076,220583,228794,null,197536,200993,211076,220583,228794,null,197536,200993,211076,220583,228794]
["RIVERSIDE30%",207043,211076,223320,234700,244495,null,207043,211076,223320,234700,244495,null,207043,211076,223320,234700,244495]
["RIVERSIDE25%",216550,221303,235564,248816,260196,null,216550,221303,235564,248816,260196,null,216550,221303,235564,248816,260196]
["RIVERSIDE20%",226057,231531,247664,262933,275897,null,226057,231531,247664,262933,275897,null,226057,231531,247664,262933,275897]
["RIVERSIDE15%",235564,241614,259908,277050,291743,null,235564,241614,259908,277050,291743,null,235564,241614,259908,277050,291743]
["SACRAMENTO60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["SACRAMENTO55%",160948,161668,163973,166277,168150,null,160948,161668,163973,166277,168150,null,160948,161668,163973,166277,168150]
["SACRAMENTO50%",171751,173336,177945,182411,186156,null,171751,173336,177945,182411,186156,null,171751,173336,177945,182411,186156]
["SACRAMENTO45%",182699,185003,191918,198544,204162,null,182699,185003,191918,198544,204162,null,182699,185003,191918,198544,204162]
["SACRAMENTO40%",193502,196671,205890,214677,222168,null,193502,196671,205890,214677,222168,null,193502,196671,205890,214677,222168]
["SACRAMENTO35%",204450,208339,220007,230955,240318,null,204450,208339,220007,230955,240318,null,204450,208339,220007,230955,240318]
["SACRAMENTO30%",215397,220007,233980,247088,258324,null,215397,220007,233980,247088,258324,null,215397,220007,233980,247088,258324]
["SACRAMENTO25%",226201,231675,247952,263221,276329,null,226201,231675,247952,263221,276329,null,226201,231675,247952,263221,276329]
["SACRAMENTO20%",237149,243343,261925,279354,294335,null,237149,243343,261925,279354,294335,null,237149,243343,261925,279354,294335]
["SACRAMENTO15%",248096,255010,275897,295632,312485,null,248096,255010,275897,295632,312485,null,248096,255010,275897,295632,312485]
["SAN BENITO60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["SAN BENITO55%",162676,163540,166277,168726,170887,null,162676,163540,166277,168726,170887,null,162676,163540,166277,168726,170887]
["SAN BENITO50%",175208,176937,182411,187308,191630,null,175208,176937,182411,187308,191630,null,175208,176937,182411,187308,191630]
["SAN BENITO45%",187740,190477,198544,206034,212517,null,187740,190477,198544,206034,212517,null,187740,190477,198544,206034,212517]
["SAN BENITO40%",200273,203874,214677,224617,233259,null,200273,203874,214677,224617,233259,null,200273,203874,214677,224617,233259]
["SAN BENITO35%",212949,217414,230955,243343,254146,null,212949,217414,230955,243343,254146,null,212949,217414,230955,243343,254146]
["SAN BENITO30%",225481,230811,247088,262069,275033,null,225481,230811,247088,262069,275033,null,225481,230811,247088,262069,275033]
["SAN BENITO25%",238013,244351,263221,280651,295776,null,238013,244351,263221,280651,295776,null,238013,244351,263221,280651,295776]
["SAN BENITO20%",250545,257747,279354,299377,316663,null,250545,257747,279354,299377,316663,null,250545,257747,279354,299377,316663]
["SAN BENITO15%",263221,271288,295632,318103,337550,null,263221,271288,295632,318103,337550,null,263221,271288,295632,318103,337550]
["SAN BERNARDINO60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["SAN BERNARDINO55%",159507,160227,162244,164117,165845,null,159507,160227,162244,164117,165845,null,159507,160227,162244,164117,165845]
["SAN BERNARDINO50%",169014,170455,174488,178233,181546,null,169014,170455,174488,178233,181546,null,169014,170455,174488,178233,181546]
["SAN BERNARDINO45%",178521,180538,186732,192350,197248,null,178521,180538,186732,192350,197248,null,178521,180538,186732,192350,197248]
["SAN BERNARDINO40%",188028,190765,198832,206467,212949,null,188028,190765,198832,206467,212949,null,188028,190765,198832,206467,212949]
["SAN BERNARDINO35%",197536,200993,211076,220583,228794,null,197536,200993,211076,220583,228794,null,197536,200993,211076,220583,228794]
["SAN BERNARDINO30%",207043,211076,223320,234700,244495,null,207043,211076,223320,234700,244495,null,207043,211076,223320,234700,244495]
["SAN BERNARDINO25%",216550,221303,235564,248816,260196,null,216550,221303,235564,248816,260196,null,216550,221303,235564,248816,260196]
["SAN BERNARDINO20%",226057,231531,247664,262933,275897,null,226057,231531,247664,262933,275897,null,226057,231531,247664,262933,275897]
["SAN BERNARDINO15%",235564,241614,259908,277050,291743,null,235564,241614,259908,277050,291743,null,235564,241614,259908,277050,291743]
["SAN DIEGO60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["SAN DIEGO55%",164549,165557,168726,171607,174200,null,164549,165557,168726,171607,174200,null,164549,165557,168726,171607,174200]
["SAN DIEGO50%",179098,181114,187452,193358,198256,null,179098,181114,187452,193358,198256,null,179098,181114,187452,193358,198256]
["SAN DIEGO45%",193646,196815,206178,214965,222456,null,193646,196815,206178,214965,222456,null,193646,196815,206178,214965,222456]
["SAN DIEGO40%",208195,212372,224905,236572,246512,null,208195,212372,224905,236572,246512,null,208195,212372,224905,236572,246512]
["SAN DIEGO35%",222888,227930,243631,258180,270712,null,222888,227930,243631,258180,270712,null,222888,227930,243631,258180,270712]
["SAN DIEGO30%",237437,243631,262357,279787,294768,null,237437,243631,262357,279787,294768,null,237437,243631,262357,279787,294768]
["SAN DIEGO25%",251985,259188,281083,301538,318967,null,251985,259188,281083,301538,318967,null,251985,259188,281083,301538,318967]
["SAN DIEGO20%",266534,274745,299809,323145,343023,null,266534,274745,299809,323145,343023,null,266534,274745,299809,323145,343023]
["SAN DIEGO15%",281083,290446,318535,344752,367223,null,281083,290446,318535,344752,367223,null,281083,290446,318535,344752,367223]
["SAN FRANCISCO60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["SAN FRANCISCO55%",172039,173480,178233,182699,186300,null,172039,173480,178233,182699,186300,null,172039,173480,178233,182699,186300]
["SAN FRANCISCO50%",193934,196959,206467,215253,222744,null,193934,196959,206467,215253,222744,null,193934,196959,206467,215253,222744]
["SAN FRANCISCO45%",215830,220439,234700,247808,259044,null,215830,220439,234700,247808,259044,null,215830,220439,234700,247808,259044]
["SAN FRANCISCO40%",237725,243919,262789,280363,295344,null,237725,243919,262789,280363,295344,null,237725,243919,262789,280363,295344]
["SAN FRANCISCO35%",259764,267543,291022,313062,331788,null,259764,267543,291022,313062,331788,null,259764,267543,291022,313062,331788]
["SAN FRANCISCO30%",281659,291022,319256,345616,368088,null,281659,291022,319256,345616,368088,null,281659,291022,319256,345616,368088]
["SAN FRANCISCO25%",303554,314502,347489,378171,404532,null,303554,314502,347489,378171,404532,null,303554,314502,347489,378171,404532]
["SAN FRANCISCO20%",325450,337982,375578,410726,440832,null,325450,337982,375578,410726,440832,null,325450,337982,375578,410726,440832]
["SAN FRANCISCO15%",347489,361461,403811,443424,477131,null,347489,361461,403811,443424,477131,null,347489,361461,403811,443424,477131]
["SAN JOAQUIN60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["SAN JOAQUIN55%",159507,160083,162100,164117,165701,null,159507,160083,162100,164117,165701,null,159507,160083,162100,164117,165701]
["SAN JOAQUIN50%",168870,170167,174344,178089,181402,null,168870,170167,174344,178089,181402,null,168870,170167,174344,178089,181402]
["SAN JOAQUIN45%",178377,180394,186444,192206,197103,null,178377,180394,186444,192206,197103,null,178377,180394,186444,192206,197103]
["SAN JOAQUIN40%",187740,190477,198544,206178,212661,null,187740,190477,198544,206178,212661,null,187740,190477,198544,206178,212661]
["SAN JOAQUIN35%",197248,200561,210788,220295,228362,null,{"$f":"ROUND(B388,0)","v":197248},{"$f":"ROUND(C388,0)","v":200561},{"$f":"ROUND(D388,0)","v":210788},{"$f":"ROUND(E388,0)","v":220295},{"$f":"ROUND(F388,0)","v":228362},null,197248,200561,210788,220295,228362]
["SAN JOAQUIN30%",206755,210788,222888,234268,244063,null,206755,210788,222888,234268,244063,null,206755,210788,222888,234268,244063]
["SAN JOAQUIN25%",216118,220871,235132,248384,259764,null,216118,220871,235132,248384,259764,null,216118,220871,235132,248384,259764]
["SAN JOAQUIN20%",225625,230955,247232,262357,275321,null,225625,230955,247232,262357,275321,null,225625,230955,247232,262357,275321]
["SAN JOAQUIN15%",235132,241182,259332,276474,291022,null,235132,241182,259332,276474,291022,null,235132,241182,259332,276474,291022]
["SAN LUIS OBISPO60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["SAN LUIS OBISPO55%",162244,163108,165701,168150,170311,null,162244,163108,165701,168150,170311,null,162244,163108,165701,168150,170311]
["SAN LUIS OBISPO50%",174488,176217,181402,186300,190621,null,174488,176217,181402,186300,190621,null,174488,176217,181402,186300,190621]
["SAN LUIS OBISPO45%",186732,189325,197103,204450,210932,null,186732,189325,197103,204450,210932,null,186732,189325,197103,204450,210932]
["SAN LUIS OBISPO40%",198832,202433,212805,222600,231099,null,198832,202433,212805,222600,231099,null,198832,202433,212805,222600,231099]
["SAN LUIS OBISPO35%",211076,215542,228650,240894,251409,null,211076,215542,228650,240894,251409,null,211076,215542,228650,240894,251409]
["SAN LUIS OBISPO30%",223320,228650,244351,259044,271720,null,223320,228650,244351,259044,271720,null,223320,228650,244351,259044,271720]
["SAN LUIS OBISPO25%",235564,241758,260052,277194,292031,null,235564,241758,260052,277194,292031,null,235564,241758,260052,277194,292031]
["SAN LUIS OBISPO20%",247808,254866,275753,295344,312197,null,247808,254866,275753,295344,312197,null,247808,254866,275753,295344,312197]
["SAN LUIS OBISPO15%",260052,267975,291454,313494,332508,null,260052,267975,291454,313494,332508,null,260052,267975,291454,313494,332508]
["SAN MATEO60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["SAN MATEO55%",172039,173480,178233,182699,186300,null,172039,173480,178233,182699,186300,null,172039,173480,178233,182699,186300]
["SAN MATEO50%",193934,196959,206467,215253,222744,null,193934,196959,206467,215253,222744,null,193934,196959,206467,215253,222744]
["SAN MATEO45%",215830,220439,234700,247808,259044,null,215830,220439,234700,247808,259044,null,215830,220439,234700,247808,259044]
["SAN MATEO40%",237725,243919,262789,280363,295344,null,237725,243919,262789,280363,295344,null,237725,243919,262789,280363,295344]
["SAN MATEO35%",259764,267543,291022,313062,331788,null,259764,267543,291022,313062,331788,null,259764,267543,291022,313062,331788]
["SAN MATEO30%",281659,291022,319256,345616,368088,null,281659,291022,319256,345616,368088,null,281659,291022,319256,345616,368088]
["SAN MATEO25%",303554,314502,347489,378171,404532,null,303554,314502,347489,378171,404532,null,303554,314502,347489,378171,404532]
["SAN MATEO20%",325450,337982,375578,410726,440832,null,325450,337982,375578,410726,440832,null,325450,337982,375578,410726,440832]
["SAN MATEO15%",347489,361461,403811,443424,477131,null,347489,361461,403811,443424,477131,null,347489,361461,403811,443424,477131]
["SANTA BARBARA60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["SANTA BARBARA55%",164981,165989,169302,172327,174920,null,164981,165989,169302,172327,174920,null,164981,165989,169302,172327,174920]
["SANTA BARBARA50%",179962,182123,188605,194655,199696,null,179962,182123,188605,194655,199696,null,179962,182123,188605,194655,199696]
["SANTA BARBARA45%",194943,198112,207907,216982,224617,null,194943,198112,207907,216982,224617,null,194943,198112,207907,216982,224617]
["SANTA BARBARA40%",209924,214245,227065,239165,249393,null,209924,214245,227065,239165,249393,null,209924,214245,227065,239165,249393]
["SANTA BARBARA35%",225049,230378,246368,261493,274313,null,225049,230378,246368,261493,274313,null,225049,230378,246368,261493,274313]
["SANTA BARBARA30%",240030,246368,265670,283820,299233,null,240030,246368,265670,283820,299233,null,240030,246368,265670,283820,299233]
["SANTA BARBARA25%",255010,262501,284972,306147,324009,null,255010,262501,284972,306147,324009,null,255010,262501,284972,306147,324009]
["SANTA BARBARA20%",269991,278490,304275,328331,348929,null,269991,278490,304275,328331,348929,null,269991,278490,304275,328331,348929]
["SANTA BARBARA15%",284972,294623,323577,350658,373850,null,284972,294623,323577,350658,373850,null,284972,294623,323577,350658,373850]
["SANTA CLARA60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["SANTA CLARA55%",170023,171319,175640,179530,182987,null,170023,171319,175640,179530,182987,null,170023,171319,175640,179530,182987]
["SANTA CLARA50%",189901,192638,201281,209059,215974,null,189901,192638,201281,209059,215974,null,189901,192638,201281,209059,215974]
["SANTA CLARA45%",209780,213957,226921,238733,248960,null,209780,213957,226921,238733,248960,null,209780,213957,226921,238733,248960]
["SANTA CLARA40%",229658,235276,252418,268263,281947,null,229658,235276,252418,268263,281947,null,229658,235276,252418,268263,281947]
["SANTA CLARA35%",249681,256739,278058,297793,314934,null,249681,256739,278058,297793,314934,null,249681,256739,278058,297793,314934]
["SANTA CLARA30%",269559,278058,303698,327466,347921,null,269559,278058,303698,327466,347921,null,269559,278058,303698,327466,347921]
["SANTA CLARA25%",289438,299377,329339,356996,380908,null,289438,299377,329339,356996,380908,null,289438,299377,329339,356996,380908]
["SANTA CLARA20%",309316,320696,354835,386526,413895,null,309316,320696,354835,386526,413895,null,309316,320696,354835,386526,413895]
["SANTA CLARA15%",329339,342015,380476,416199,446881,null,329339,342015,380476,416199,446881,null,329339,342015,380476,416199,446881]
["SANTA CRUZ60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["SANTA CRUZ55%",166709,167862,171463,174776,177657,null,166709,167862,171463,174776,177657,null,166709,167862,171463,174776,177657]
["SANTA CRUZ50%",183419,185868,192926,199552,205314,null,183419,185868,192926,199552,205314,null,183419,185868,192926,199552,205314]
["SANTA CRUZ45%",200128,203730,214389,224328,232971,null,200128,203730,214389,224328,232971,null,200128,203730,214389,224328,232971]
["SANTA CRUZ40%",216694,221592,235852,249105,260628,null,216694,221592,235852,249105,260628,null,216694,221592,235852,249105,260628]
["SANTA CRUZ35%",233403,239453,257315,274025,288285,null,233403,239453,257315,274025,288285,null,233403,239453,257315,274025,288285]
["SANTA CRUZ30%",250113,257315,278778,298801,315942,null,250113,257315,278778,298801,315942,null,250113,257315,278778,298801,315942]
["SANTA CRUZ25%",266822,275321,300241,323577,343600,null,266822,275321,300241,323577,343600,null,266822,275321,300241,323577,343600]
["SANTA CRUZ20%",283532,293183,321704,348353,371257,null,283532,293183,321704,348353,371257,null,283532,293183,321704,348353,371257]
["SANTA CRUZ15%",300241,311045,343167,373129,398914,null,300241,311045,343167,373129,398914,null,300241,311045,343167,373129,398914]
["SHASTA60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["SHASTA55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["SHASTA50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["SHASTA45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["SHASTA40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["SHASTA35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["SHASTA30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["SHASTA25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["SHASTA20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["SHASTA15%",229514,235132,252130,267831,281371,null,{"$f":"ROUND(B452,0)","v":229514},{"$f":"ROUND(C452,0)","v":235132},{"$f":"ROUND(D452,0)","v":252130},{"$f":"ROUND(E452,0)","v":267831},{"$f":"ROUND(F452,0)","v":281371},null,229514,235132,252130,267831,281371]
["SIERRA60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["SIERRA55%",160227,160948,163108,165125,166854,null,160227,160948,163108,165125,166854,null,160227,160948,163108,165125,166854]
["SIERRA50%",170311,171751,176073,180250,183707,null,170311,171751,176073,180250,183707,null,170311,171751,176073,180250,183707]
["SIERRA45%",180538,182699,189181,195231,200561,null,180538,182699,189181,195231,200561,null,180538,182699,189181,195231,200561]
["SIERRA40%",190621,193502,202145,210356,217270,null,190621,193502,202145,210356,217270,null,190621,193502,202145,210356,217270]
["SIERRA35%",200849,204450,215253,225481,234124,null,200849,204450,215253,225481,234124,null,200849,204450,215253,225481,234124]
["SIERRA30%",210932,215253,228362,240462,250977,null,210932,215253,228362,240462,250977,null,210932,215253,228362,240462,250977]
["SIERRA25%",221159,226201,241326,255587,267831,null,221159,226201,241326,255587,267831,null,221159,226201,241326,255587,267831]
["SIERRA20%",231243,237005,254434,270712,284540,null,231243,237005,254434,270712,284540,null,231243,237005,254434,270712,284540]
["SIERRA15%",241470,247952,267543,285693,301394,null,241470,247952,267543,285693,301394,null,241470,247952,267543,285693,301394]
["SISKIYOU60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["SISKIYOU55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["SISKIYOU50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["SISKIYOU45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["SISKIYOU40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["SISKIYOU35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["SISKIYOU30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["SISKIYOU25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["SISKIYOU20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["SISKIYOU15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]
["SOLANO60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["SOLANO55%",161668,162532,164981,167430,169302,null,161668,162532,164981,167430,169302,null,161668,162532,164981,167430,169302]
["SOLANO50%",173336,175064,179962,184715,188605,null,173336,175064,179962,184715,188605,null,173336,175064,179962,184715,188605]
["SOLANO45%",185003,187596,194943,202001,207907,null,185003,187596,194943,202001,207907,null,185003,187596,194943,202001,207907]
["SOLANO40%",196671,199984,209924,219287,227209,null,196671,199984,209924,219287,227209,null,196671,199984,209924,219287,227209]
["SOLANO35%",208339,212517,225049,236716,246656,null,208339,212517,225049,236716,246656,null,208339,212517,225049,236716,246656]
["SOLANO30%",220007,225049,240030,254002,265958,null,220007,225049,240030,254002,265958,null,220007,225049,240030,254002,265958]
["SOLANO25%",231675,237581,255010,271288,285260,null,231675,237581,255010,271288,285260,null,231675,237581,255010,271288,285260]
["SOLANO20%",243343,249969,269991,288574,304563,null,243343,249969,269991,288574,304563,null,243343,249969,269991,288574,304563]
["SOLANO15%",255010,262501,284972,306003,323865,null,255010,262501,284972,306003,323865,null,255010,262501,284972,306003,323865]
["SONOMA60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["SONOMA55%",164405,165269,168438,171319,173768,null,164405,165269,168438,171319,173768,null,164405,165269,168438,171319,173768]
["SONOMA50%",178665,180682,186876,192638,197536,null,178665,180682,186876,192638,197536,null,178665,180682,186876,192638,197536]
["SONOMA45%",193070,195951,205314,213813,221303,null,193070,195951,205314,213813,221303,null,193070,195951,205314,213813,221303]
["SONOMA40%",207331,211364,223608,235132,244927,null,207331,211364,223608,235132,244927,null,207331,211364,223608,235132,244927]
["SONOMA35%",221736,226777,242046,256451,268695,null,221736,226777,242046,256451,268695,null,221736,226777,242046,256451,268695]
["SONOMA30%",235996,242046,260484,277626,292463,null,235996,242046,260484,277626,292463,null,235996,242046,260484,277626,292463]
["SONOMA25%",250401,257459,278922,298945,316231,null,250401,257459,278922,298945,316231,null,250401,257459,278922,298945,316231]
["SONOMA20%",264662,272728,297360,320264,339854,null,264662,272728,297360,320264,339854,null,264662,272728,297360,320264,339854]
["SONOMA15%",279066,288141,315798,341439,363622,null,279066,288141,315798,341439,363622,null,279066,288141,315798,341439,363622]
["STANISLAUS60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["STANISLAUS55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["STANISLAUS50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["STANISLAUS45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["STANISLAUS40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["STANISLAUS35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["STANISLAUS30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["STANISLAUS25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["STANISLAUS20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["STANISLAUS15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]
["SUTTER60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["SUTTER55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["SUTTER50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["SUTTER45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["SUTTER40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["SUTTER35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["SUTTER30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["SUTTER25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["SUTTER20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["SUTTER15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]
["TEHAMA60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["TEHAMA55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["TEHAMA50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["TEHAMA45%",176505,178377,184139,189325,193790,null,{"$f":"ROUND(B516,0)","v":176505},{"$f":"ROUND(C516,0)","v":178377},{"$f":"ROUND(D516,0)","v":184139},{"$f":"ROUND(E516,0)","v":189325},{"$f":"ROUND(F516,0)","v":193790},null,176505,178377,184139,189325,193790]
["TEHAMA40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["TEHAMA35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["TEHAMA30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["TEHAMA25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["TEHAMA20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["TEHAMA15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]
["TRINITY60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["TRINITY55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["TRINITY50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["TRINITY45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["TRINITY40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["TRINITY35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["TRINITY30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["TRINITY25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["TRINITY20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["TRINITY15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]
["TULARE60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["TULARE55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["TULARE50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["TULARE45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["TULARE40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["TULARE35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["TULARE30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["TULARE25%",211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274,null,211796,216118,229514,241614,252274]
["TULARE20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["TULARE15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]
["TUOLUMNE60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["TUOLUMNE55%",158931,159507,161524,163252,164837,null,158931,159507,161524,163252,164837,null,158931,159507,161524,163252,164837]
["TUOLUMNE50%",167862,169158,173048,176649,179674,null,167862,169158,173048,176649,179674,null,167862,169158,173048,176649,179674]
["TUOLUMNE45%",176793,178665,184571,189901,194511,null,176793,178665,184571,189901,194511,null,176793,178665,184571,189901,194511]
["TUOLUMNE40%",185724,188317,195951,203153,209203,null,185724,188317,195951,203153,209203,null,185724,188317,195951,203153,209203]
["TUOLUMNE35%",194799,197968,207475,216406,224040,null,194799,197968,207475,216406,224040,null,194799,197968,207475,216406,224040]
["TUOLUMNE30%",203730,207475,218999,229658,238877,null,203730,207475,218999,229658,238877,null,203730,207475,218999,229658,238877]
["TUOLUMNE25%",212661,217126,230522,243055,253714,null,212661,217126,230522,243055,253714,null,212661,217126,230522,243055,253714]
["TUOLUMNE20%",221592,226633,242046,256307,268551,null,221592,226633,242046,256307,268551,null,221592,226633,242046,256307,268551]
["TUOLUMNE15%",230522,236284,253570,269559,283388,null,230522,236284,253570,269559,283388,null,230522,236284,253570,269559,283388]
["VENTURA60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["VENTURA55%",164261,165269,168294,171175,173624,null,164261,165269,168294,171175,173624,null,164261,165269,168294,171175,173624]
["VENTURA50%",178521,180538,186588,192206,197248,null,178521,180538,186588,192206,197248,null,178521,180538,186588,192206,197248]
["VENTURA45%",192782,195807,204882,213381,220871,null,192782,195807,204882,213381,220871,null,192782,195807,204882,213381,220871]
["VENTURA40%",206899,211076,223176,234556,244351,null,206899,211076,223176,234556,244351,null,206899,211076,223176,234556,244351]
["VENTURA35%",221159,226345,241614,255731,267975,null,221159,226345,241614,255731,267975,null,221159,226345,241614,255731,267975]
["VENTURA30%",235420,241614,259908,276906,291598,null,235420,241614,259908,276906,291598,null,235420,241614,259908,276906,291598]
["VENTURA25%",249681,256883,278202,297937,315222,null,249681,256883,278202,297937,315222,null,249681,256883,278202,297937,315222]
["VENTURA20%",263941,272152,296496,319112,338702,null,263941,272152,296496,319112,338702,null,263941,272152,296496,319112,338702]
["VENTURA15%",278202,287421,314790,340286,362326,null,278202,287421,314790,340286,362326,null,278202,287421,314790,340286,362326]
["YOLO60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["YOLO55%",161668,162532,164981,167430,169302,null,161668,162532,164981,167430,169302,null,161668,162532,164981,167430,169302]
["YOLO50%",173336,175064,179962,184715,188605,null,173336,175064,179962,184715,188605,null,173336,175064,179962,184715,188605]
["YOLO45%",185003,187596,194943,202001,207907,null,185003,187596,194943,202001,207907,null,185003,187596,194943,202001,207907]
["YOLO40%",196671,199984,209924,219287,227209,null,196671,199984,209924,219287,227209,null,196671,199984,209924,219287,227209]
["YOLO35%",208339,212517,225049,236716,246656,null,208339,212517,225049,236716,246656,null,208339,212517,225049,236716,246656]
["YOLO30%",220007,225049,240030,254002,265958,null,220007,225049,240030,254002,265958,null,220007,225049,240030,254002,265958]
["YOLO25%",231675,237581,255010,271288,285260,null,231675,237581,255010,271288,285260,null,231675,237581,255010,271288,285260]
["YOLO20%",243343,249969,269991,288574,304563,null,243343,249969,269991,288574,304563,null,243343,249969,269991,288574,304563]
["YOLO15%",255010,262501,284972,306003,323865,null,255010,262501,284972,306003,323865,null,255010,262501,284972,306003,323865]
["YUBA60%",150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000,null,150000,150000,150000,150000,150000]
["YUBA55%",158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549,null,158931,159507,161380,163108,164549]
["YUBA50%",167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242,null,167718,168870,172759,176217,179242]
["YUBA45%",176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790,null,176505,178377,184139,189325,193790]
["YUBA40%",185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339,null,185292,187740,195375,202289,208339]
["YUBA35%",194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032,null,194223,197248,206755,215397,223032]
["YUBA30%",203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581,null,203009,206755,218134,228506,237581]
["YUBA25%",211796,216118,229514,241614,252274,null,{"$f":"ROUND(B580,0)","v":211796},{"$f":"ROUND(C580,0)","v":216118},{"$f":"ROUND(D580,0)","v":229514},{"$f":"ROUND(E580,0)","v":241614},{"$f":"ROUND(F580,0)","v":252274},null,211796,216118,229514,241614,252274]
["YUBA20%",220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822,null,220583,225625,240750,254722,266822]
["YUBA15%",229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371,null,229514,235132,252130,267831,281371]

{"sheet":"HD Eligibility and Threshold","index":4,"n_rows":88,"n_cols":41,"rows_kept":88,"cut":false,"hidden":false,"merged":[[73,21,73,24],[74,21,74,24],[73,11,73,20],[74,11,74,20],[44,0,44,35],[57,31,57,35],[57,36,57,37],[51,35,51,37],[50,0,50,7],[51,17,51,28],[51,29,51,31],[51,32,51,34],[55,36,55,37],[56,0,56,2],[56,3,56,10],[56,11,56,30],[56,31,56,35],[56,36,56,37],[57,0,57,2],[57,3,57,10],[50,29,50,31],[48,17,48,28],[46,32,46,34],[50,32,50,34],[47,17,47,28],[47,29,47,31],[47,32,47,34],[47,35,47,37],[45,35,45,37],[48,35,48,37],[49,0,49,7],[49,8,49,16],[49,17,49,28],[49,29,49,31],[49,32,49,34],[49,35,49,37],[46,0,46,7],[46,8,46,16],[46,17,46,28],[46,29,46,31],[11,27,11,29],[9,36,9,37],[62,0,62,2],[62,3,62,10],[62,11,62,30],[62,31,62,35],[34,4,34,20],[34,21,34,37],[35,0,35,3],[35,4,35,20],[35,21,35,37],[36,0,36,3],[36,4,36,20],[36,21,36,37],[45,8,45,16],[45,17,45,28],[45,29,45,31],[45,32,45,34],[57,11,57,30],[62,36,62,37],[41,21,41,37],[42,0,42,3],[48,0,48,7],[47,8,47,16],[9,25,9,26],[8,11,8,16],[10,7,10,9],[10,12,10,13],[10,28,10,29],[9,33,9,35],[10,0,10,3],[10,34,10,35],[9,19,9,20],[10,14,10,15],[1,28,1,30],[1,0,1,25],[9,16,9,18],[9,27,9,29],[9,21,9,24],[9,0,9,3],[13,0,13,35],[27,36,27,37],[23,36,23,37],[23,0,23,35],[25,0,25,35],[4,0,4,2],[4,3,4,10],[4,11,4,30],[4,31,4,35],[20,31,20,35],[21,0,21,2],[11,36,11,37],[9,7,9,8],[9,30,9,32],[8,17,8,25],[8,30,8,35],[8,26,8,29],[9,14,9,15],[39,0,39,3],[39,4,39,20],[39,21,39,37],[21,36,21,37],[22,36,22,37],[24,0,24,37],[20,0,20,2],[20,36,20,37],[29,0,29,35],[29,36,29,37],[30,0,30,35],[30,36,30,37],[32,0,32,2],[32,3,32,10],[32,11,32,30],[32,31,32,35],[32,36,32,37],[27,0,27,35],[20,11,20,30],[26,36,26,37],[26,0,26,35],[20,3,20,10],[21,3,21,10],[21,11,21,30],[37,4,37,20],[37,21,37,37],[22,31,22,35],[10,16,10,18],[10,25,10,27],[10,31,10,33],[10,10,10,11],[15,31,15,35],[18,0,18,2],[18,3,18,10],[18,11,18,30],[18,31,18,35],[17,0,17,37],[18,36,18,37],[22,3,22,10],[22,11,22,30],[21,31,21,35],[15,0,15,2],[15,3,15,10],[15,11,15,30],[10,19,10,20],[10,21,10,22],[10,23,10,24],[11,0,11,26],[38,0,38,3],[38,4,38,20],[38,21,38,37],[33,0,33,37],[11,32,11,33],[11,34,11,35],[10,4,10,6],[19,0,19,2],[19,3,19,10],[19,11,19,30],[19,31,19,35],[12,0,12,35],[12,36,12,37],[25,36,25,37],[28,0,28,35],[28,36,28,37],[16,36,16,37],[16,0,16,35],[10,36,10,37],[15,36,15,37],[19,36,19,37],[22,0,22,2],[11,30,11,31],[37,0,37,3],[69,0,69,37],[70,0,70,35],[70,36,70,37],[63,0,63,37],[64,0,64,35],[64,36,64,37],[65,0,65,37],[66,0,66,35],[66,36,66,37],[67,0,67,37],[68,0,68,35],[68,36,68,37],[54,0,54,37],[40,21,40,37],[41,0,41,3],[41,4,41,20],[43,0,43,2],[43,3,43,10],[43,11,43,30],[43,31,43,35],[43,36,43,37],[53,0,53,37],[52,0,52,35],[52,36,52,37],[45,0,45,7],[50,8,50,16],[50,17,50,28],[42,4,42,20],[42,21,42,37],[48,29,48,31],[48,32,48,34],[48,8,48,16],[50,35,50,37],[44,36,44,37],[46,35,46,37],[47,0,47,7],[0,0,0,37],[1,26,1,27],[1,31,1,37],[14,0,14,35],[14,36,14,37],[2,0,2,37],[4,36,4,37],[5,0,5,35],[5,36,5,37],[6,0,6,35],[6,36,6,37],[7,0,7,35],[7,36,7,37],[8,36,8,37],[8,0,8,10],[13,36,13,37],[9,4,9,6],[9,9,9,10],[9,11,9,13],[3,0,3,2],[3,3,3,10],[3,11,3,30],[3,31,3,35],[3,36,3,37],[73,5,73,6],[31,34,31,37],[73,25,73,30],[73,0,73,4],[73,31,73,32],[73,36,73,37],[74,36,74,37],[74,25,74,30],[31,0,31,10],[31,11,31,24],[31,25,31,33],[71,0,71,37],[72,0,72,37],[58,0,58,37],[59,0,59,35],[59,36,59,37],[60,0,60,37],[61,0,61,35],[61,36,61,37],[55,0,55,35],[40,0,40,3],[40,4,40,20],[51,0,51,7],[51,8,51,16],[84,0,84,30],[82,0,82,30],[82,31,82,37],[83,31,83,37],[84,31,84,37],[85,31,85,37],[86,31,86,37],[79,15,79,37],[77,13,77,16],[77,17,77,22],[80,0,80,14],[78,0,78,2],[78,3,78,10],[78,11,78,30],[78,31,78,35],[78,36,78,37],[77,0,77,12],[87,31,87,37],[85,0,85,30],[86,0,86,30],[87,0,87,30],[73,7,73,9],[75,9,75,13],[76,9,76,13],[74,7,74,9],[79,0,79,14],[75,24,77,37],[80,15,80,37],[75,14,75,17],[75,18,75,21],[76,0,76,8],[76,14,76,17],[76,18,76,21],[74,31,74,32],[75,0,75,8],[75,22,75,23],[76,22,76,23],[74,33,74,35],[73,33,73,35],[81,0,81,37],[83,0,83,30]]}
["Eligibility and Threshold - Housing Developments (HD) §103, §105, §106 and §109",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["§103(a)(1) Is the HD new construction, Substantial Rehabilitation of residential dwelling units, or conversion of one or more nonresidential structures to residential dwelling units, with a total of not fewer than 20 such units?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If yes, select Project type"]
["For Acquisition/Rehabilitation and Rehabilitation projects only: Provide a description of the current condition of the structure(s) and a general description of the overall scope of work. Include a discussion of any proposed modification to the unit configurations, unit mix, need for seismic retrofit, or modifications in use (e.g., commercial/tourist hotel to SRO or studio apartments). All projects must submit a Physical Needs Assessment (PNA) or Capital Needs Assessment (CNA) by a qualified independent third party contractor, which supports the proposed scope of work. Both the contractor and the PNA are subject to HCD approval. Include in the CNA upload, the current rent roll and tenant income and household size information, submit by unit."]
["File Name:",null,null,"Rehab or Conversion Description",null,null,null,null,null,null,null,"Narrative of current condition of structure(s) and description of overall scope of work. Include a discussion of any proposed modification to unit configurations, unit mix, need for seismic retrofit, or modifications in use (e.g., commercial/tourist hotel to SRO).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name:",null,null,"CNA",null,null,null,null,null,null,null,"PNA or CNA by qualified independent third party contractor.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["§103(a)(2)(A) Is the HD located within 1/4 mile from a Qualifying Transit Station, measured in a straight line from the nearest boundary of the HD parcel to the outer boundary of the Transit Station site?"]
["§103(a)(2)(B) Is the HD located within 1/2 mile from a Qualifying Transit Station, measured from the nearest boarding point of the Qualifying Transit Station to the entrance of the residential structure in the HD farthest from the Transit Station along a walkable route. (The walkable route must be free of negative environmental conditions that deter pedestrian circulation, such as barriers; stretches without sidewalks or walking paths; noisy vehicular tunnels; streets, arterials or highways without regulated crossings that facilitate pedestrian movement; stretches without shade or cover; or stretches without lighted streets)?"]
["§103(a)(3) Will the HD include at least 15% of the total residential units as affordable units (60% of AMI or less)?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location","Residential","Mixed-Use"]
["§103(a)(4) HD's Location Designation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Is HD Residential or Mixed-Use?",null,null,null,null,null,null,null,null,null,null,null,null,"Total HD Units",null,null,null,null,null,null,null,"Large City Downtown",60,3]
["Site square feet",null,null,null,null,null,null,"Streets",null,null,null,"Sidewalks",null,null,null,null,"Open Space",null,null,null,null,"Drainage Facility",null,null,null,null,null,"Net sq. ft.",null,null,{"$f":"E10-J10-O10-T10-Z10","v":0},null,null,"Units/Acre",null,null,{"$f":"IFERROR(AK9/(AE10/43560),0)","v":0},null,"Urban Center",40,2]
["Bldgs. square ft.",null,null,null,null,null,null,"Mechanical",null,null,null,null,"Cellar",null,null,null,"Balconies",null,null,null,null,"Elevator",null,null,null,"Bulkheads",null,null,null,null,"Net",{"$f":"E11-K11-O11-T11-X11-AC11","v":0},null,null,"FAR",null,{"$f":"IFERROR(AE10/AF11,0)","v":0},null,"All Other Areas",25,1.5]
["§103(a)(4) Will the HD achieve the minimum required Net Density §102(bb)? Floor Area Ratio (FAR) see §102(q)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Units/Acre",null,null,{"$f":"IFERROR(VLOOKUP(L9,AM8:AO11,2,FALSE),0)","v":0},null,"FAR",null,{"$f":"IF(AA9=\"Mixed-Use\",VLOOKUP(L9,AM8:AO11,3,FALSE),\"\")","v":""},null,{"$f":"IF(AA9=\"\",\"\",IF(AA9=\"Mixed-Use\",IF(OR(AK10>=AE12,AK11>=AI12),\"Yes\"),IF(AK10>=AE12,\"Yes\",\"No\")))","v":""}]
["§109(a)(2) Does the HD Development Budget request funds for eligible costs pursuant to §105 and §106?"]
["§109(a)(3) Is this application complete to assess Project feasibility and compliance with Program requirements?"]
["Does market study demonstrate HD is financially feasible?  - Must submit a market study that meets the requirements specified in TCAC Regs §10322(h)(10)"]
["File Name:",null,null,"Market Study",null,null,null,null,null,null,null,"Completed market study prepared within one year of the application due date.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["Is the Project free from severe adverse environmental conditions that are economically infeasible to remove and cannot be mitigated? "]
["Attach all available Phase I and Phase II Environmental Site Assessments (ESA). Include any follow-up analysis, (e.g., asbestos or lead-based paint analysis), or information on mitigation completed. It is NOT necessary to include a copy of the Database Records Search section of the ESA. If no Phase I or Phase II has been done for new construction projects, HCD highly recommends submission of a Phase I and Phase II, if recommended by the Phase I, and any follow-up reports with your Application so that environmental remediation costs can be properly assessed and budgeted for. For acquisition/rehabilitation projects, submission of lead-based paint, mold, and asbestos reports is required. Failure to submit the necessary environmental reports with your Application may delay evaluation of your Application. Evidence of completion of all necessary environmental remediation will be required prior to award of funds."]
["File Name",null,null,"Env Report 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,"Env Report 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,"Env Report 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,"Env Report 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name",null,null,"Env Report 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["§109(a)(4) You certify construction of the HD has not commenced as of the application due date? If No (construction has commenced), explain below."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Fee Title"]
["§109(a)(5) On the application due date, will the housing element for the jurisdiction in which the HD is located be in substantial compliance with the requirements of California's Housing Element Law (Gov. Code §65580, Ch. 3 of Div. I of Title VII)?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) Leasehold Interest"]
["§109(a)(6) Is HD in a Locality that has submitted its housing element annual progress reports (Gov. Code §65400) for the current or prior reporting year?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3) Enforceable Option to Lease or Purchase"]
["§109(a)(7) You certify the HD is infeasible without Program funds and Program funds will not supplant other available funds?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4) Disposition and Development Agreement"]
["§109(a)(8) Will the HD be proposed on an Infill Site as defined in §102(s) \"where at least three of four sides, or 75 percent of the perimeter of the site, adjoin(s) parcels that are Currently Developed qualified Urban Uses. This calculation shall not include perimeters bordering navigable bodies of water and improved Parks. In order to qualify as an Infill Site, the site must also be located in an Urbanized Area.\"?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5) A Right of Way or Easement"]
["§109(a)(9) Does the HD meet the underwriting standards in the UMRs?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6) Encroachment Permit "]
["§109(a)(10) Does Applicant (Developer) have Site Control for the HD Project? If yes, enter form of Site Control and the most recent Site Control document execution date below. Site Control §102(ss).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(7) Exclusive Right to Negotiate with the public agency"]
["Form of Site Control §102(ss)?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Most recent document execution date?",null,null,null,null,null,null,null,null,null,null,null,null,"(8) Land Sales Contract or enforceable agreement"]
["File Name:",null,null,"HD Site Control",null,null,null,null,null,null,null,"Documentation to demonstrate the form of Site Control indicated above.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?",null,null,null,null,null,null,"(9) Other - must give HCD assurance Applicant will be able to complete the Project timely and in accordance with all Program requirements"]
["§109(a)(11) Applicants must demonstrate prior experience by providing evidence of two prior HD projects similar to the proposed HD in scope and size, which have been completed by the Applicant during the five years preceding the application due date."]
[null,null,null,null,"HD Past Project #1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HD Past Project #2"]
["Project Name"]
["Development Entity"]
["Completion Date"]
["Project Tenure"]
["# of units"]
["Units per Acre"]
["Commercial (sq. ft.)"]
["Brief Description (e.g. number of units, population served, etc.)"]
["File Name:",null,null,"Exp HD1, Exp HD2",null,null,null,null,null,null,null,"Certificates of Occupancy for two recently completed HDs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["§109(a)(12) Can Applicant demonstrate capacity to develop and own the proposed HD in accordance with the Program requirements?"]
["Name of Applicant/Person who has experience",null,null,null,null,null,null,null,"HD Name",null,null,null,null,null,null,null,null,"HD Address and City",null,null,null,null,null,null,null,null,null,null,null,"Owner of Project",null,null,"Developer of Project",null,null,"Date completed"]
[]
[]
[]
[]
[]
[]
["§109(a)(13) If your HD requires demolition of existing residential units, are the number of bedrooms in the proposed HD at least equal to the total number of bedrooms in the demolished structures? The new units may exist on separate parcels provided all parcels are part of the same HD per UMR §8303(b). Explain below how this requirement is satisfied including how many bedrooms in the units to be demolished and how many replacement units."]
[]
["Article XXXIV §111(a)(1)(N)"]
["Article XXXIV legal opinion submitted to HCD demonstrates that the Sponsor has considered both the legal requirements of Article XXXIV and the relevant facts of the project. Any conclusion that the Project is exempt from Article XXXIV is supported by specific facts and a specific legal theory for exemption that itself is supported by the Constitution, statue, and/or case law. Documentation provided shall be subject to Department review and approval."]
["File Name:",null,null,"Article XXXIV Legal Opinion",null,null,null,null,null,null,null,"If the Sponsor includes an Article XXXIV legal opinion, provide a copy of legal opinion.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name:",null,null,"Article XXXIV Authority",null,null,null,null,null,null,null,"If the Locality has sufficient Article XXXIV authority, provide documentation per NOFA.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["Tenant Selection UMR §8305"]
["Sponsor certifies the Project will comply with the requirements of UMR §8305 as applicable."]
["Fair Housing Act"]
["Does your Project propose to restrict occupancy based on gender or age? If yes, include in legal opinion how your Project satisfies fair housing laws (include supporting materials). Attach a Project-specific legal opinion labeled \"Fair Housing\" with supporting materials describing how the Project complies with fair housing laws. For senior Projects, attach evidence that units are lawfully restricted to senior households in compliance with state and federal fair housing laws."]
["File Name:",null,null,"Fair Housing Legal Opinion",null,null,null,null,null,null,null,"Project-specific legal opinion with supporting materials describing how Project complies. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["Americans with Disabilities Act "]
["Sponsor certifies Project will comply with Americans with Disabilities Act and its implementing regulations."]
["Violence Against Women Act"]
["Sponsor certifies Project will comply with Violence Against Women Act."]
["Pet Friendly Housing Act"]
["Sponsor certifies that residents of the housing development will be authorized to own or otherwise maintain one or more common household pets pursuant to the Pet Friendly Housing Act of 2017 (California Health & Safety Code, Section 50466)"]
["Davis-Bacon Wage & State Prevailing Wage Requirements"]
["Sponsor certifies the Project will comply with Davis-Bacon wage requirements and State prevailing wage law, as set forth in Labor Code Section 1720 et seq., which requires the payment of prevailing wages unless the Project meets one of the exceptions of Labor Code 1720(c) as determined by the Department of Industrial Relations (DIR). Sponsors are urged to seek professional advice as to how to comply with State prevailing wage law."]
["Tax Credits (TC)"]
["Select appropriate entry for each item"]
["Type (Select One)",null,null,null,null,null,null,"Federal",null,null,null,"Proposed Equity Investor Contribution ($)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Anticipated TC Factor",null,null,null,null,null,null,null,"App. Rate"]
[null,null,null,null,null,null,null,"State",null,null,null,"Proposed Equity Investor Contribution ($)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Anticipated TC Factor",null,null,null,null,null,null,null,"App. Rate"]
["Timeframe for Applying for 4% TC",null,null,null,null,null,null,null,null,"Proposed Month",null,null,null,null,null,null,null,null,"Proposed Year"]
["Timeframe for Applying for 9% TC",null,null,null,null,null,null,null,null,"Proposed Round",null,null,null,null,null,null,null,null,"Proposed Year"]
["If already awarded, enter date of TCAC Reservation"]
["File Name:",null,null,"Tax Credit Reservation",null,null,null,null,null,null,null,"If HD has already received a tax credit reservation, attach documentation.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["What covenants or regulatory agreements are already on title?"]
["What covenants or regulatory agreements are anticipated?"]
["Required HD Milestones"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Milestone Date"]
["Executed binding agreement between Applicant and Developer of the HD detailing the terms and conditions of the development."]
["Submission of Final Construction Drawings and Specifications to the appropriate local building department or permitting authority."]
["Commencement of construction."]
["Construction complete and the filing of the Notice of Completion."]
["Program funds fully disbursed."]

{"sheet":"IP Eligibility and Threshold","index":5,"n_rows":22,"n_cols":37,"rows_kept":22,"cut":false,"hidden":false,"merged":[[6,0,6,37],[9,36,9,37],[9,0,9,35],[7,0,7,35],[0,0,0,37],[3,0,3,35],[3,36,3,37],[5,0,5,35],[5,36,5,37],[1,0,1,37],[2,0,2,37],[4,0,4,37],[7,36,7,37],[8,0,8,37],[11,0,11,35],[11,36,11,37],[12,0,12,37],[10,0,10,35],[10,36,10,37],[17,0,17,35],[17,36,17,37],[13,0,13,35],[13,36,13,37],[14,0,14,35],[14,36,14,37],[15,0,15,10],[15,11,15,24],[15,25,15,33],[15,34,15,37],[16,0,16,2],[16,3,16,10],[16,11,16,30],[16,31,16,35],[16,36,16,37],[19,36,19,37],[19,0,19,35],[18,0,18,35],[18,36,18,37],[20,0,20,35],[20,36,20,37],[21,0,21,2],[21,3,21,10],[21,11,21,30],[21,31,21,35],[21,36,21,37]]}
["Eligibility and Threshold (IPs) §103, §105, §106 and §109",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["§103(c) Explain how the IP is necessary for the development of the HD and how it will facilitate connections between the HD and the Qualifying Transit Station."]
[]
["§103(c)(1) Will the IP include capital improvements required by a local governmental entity, Transit Agency, or special district as a condition for the development of the HD? If yes, describe the qualifying capital improvements and identify the entity requiring the improvements."]
[]
["§103(c)(2) Will the IP capital improvements enhance public pedestrian or bicycle access from HDs to the Qualifying Transit Station? If yes, describe the qualifying improvements, the Qualifying Transit Station and how the improvements will enhance public pedestrian or bicycle access."]
[]
["§105(c) Will the IP only include eligible costs and will required replacement of Transit Station parking spaces be $50,000 per space or less? If no, explain below."]
[]
["§105(d) We certify the IP funded costs do not include any of the following ineligible costs\n(1) Parking spaces and structures except those in (c)(4) and (5) above.\n(2) Costs of site acquisition for housing and mixed use structural improvements.\n(3) Costs of housing or mixed use structures.\n(4) Soft costs related to ineligible costs.\n(5) In lieu fees for local inclusionary programs.\n(6) Purchasing transit-related vehicles or vehicles used for supportive services.\n(7) Costs related to capital improvements to public or private schools."]
["§106(b)(3) We certify the IP Grant will not result in us realizing a profit that exceeds the commercially reasonable range for other developments of similar size and level of risk and that Program funds are reasonably necessary for Project feasibility and no other source of compatible funding is reasonably available."]
["§109(b)(5) You certify construction of the IP has not commenced as of the application due date? If No (construction has commenced), explain below."]
[]
["§109(b)(6) You certify the IP is infeasible without Program funds and Program funds will not supplant other available funds?"]
["§109(b)(7) Does Applicant have Site Control for the IP Project? If yes, enter form of Site Control and the most recent Site Control document execution date below. Site Control §102(ss)."]
["Form of Site Control §102(ss)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Most recent document execution date"]
["File Name:",null,null,"IP Site Control",null,null,null,null,null,null,null,"Documentation to demonstrate the form of Site Control indicated above.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["§109(b)(8) On the application due date, will the housing element for the jurisdiction in which the IP is located be in substantial compliance with the requirements of California's Housing Element Law (Gov. Code §65580, Ch. 3 of Div. I of Title VII)?"]
["§109(b)(9) Is IP in a Locality that has submitted its housing element annual progress reports (Gov. Code §65400) for the current or prior reporting year?"]
["§109(b)(10) and (11) Is this application and supporting documentation complete to assess Project feasibility and compliance with Program requirements?"]
["§109(b)(12) Is approval by a local public works department, or its equivalent, required for the IP? If yes, submit statement from department requiring approval."]
["File Name:",null,null,"IP Local Govt Letter",null,null,null,null,null,null,null,"Statement indicating IP is consistent with all applicable local rules, regulations, codes, policies and plans enforced or implemented by the approving department.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]

{"sheet":"Unit Mix and Loan Amount","index":6,"n_rows":31,"n_cols":43,"rows_kept":31,"cut":false,"hidden":false,"merged":[[14,18,14,19],[15,18,15,19],[16,18,16,19],[17,18,17,19],[27,18,27,19],[28,18,28,19],[29,18,29,19],[30,18,30,19],[18,18,18,19],[19,18,19,19],[20,18,20,19],[21,18,21,19],[22,18,22,19],[23,18,23,19],[24,18,24,19],[25,18,25,19],[26,18,26,19],[2,24,2,25],[3,18,3,19],[4,18,4,19],[5,18,5,19],[6,18,6,19],[7,18,7,19],[8,18,8,19],[9,18,9,19],[10,18,10,19],[5,24,5,25],[6,24,6,25],[7,24,7,25],[8,24,8,25],[3,20,3,21],[4,20,4,21],[5,20,5,21],[6,20,6,21],[7,20,7,21],[8,20,8,21],[8,22,8,23],[9,22,9,23],[10,22,10,23],[24,16,24,17],[25,16,25,17],[26,16,26,17],[27,16,27,17],[28,16,28,17],[29,16,29,17],[30,16,30,17],[2,14,2,15],[2,16,2,17],[28,14,28,15],[29,14,29,15],[30,14,30,15],[3,16,3,17],[4,16,4,17],[5,16,5,17],[6,16,6,17],[7,16,7,17],[8,16,8,17],[9,16,9,17],[10,16,10,17],[11,16,11,17],[12,16,12,17],[13,16,13,17],[14,16,14,17],[19,14,19,15],[20,14,20,15],[21,14,21,15],[22,14,22,15],[23,14,23,15],[15,16,15,17],[16,16,16,17],[17,16,17,17],[18,16,18,17],[19,16,19,17],[20,16,20,17],[21,16,21,17],[22,16,22,17],[23,16,23,17],[0,0,0,37],[16,0,16,1],[6,8,6,9],[29,8,29,9],[4,4,4,7],[8,8,8,9],[4,0,4,1],[24,4,24,7],[23,8,23,9],[19,8,19,9],[19,4,19,7],[17,8,17,9],[22,4,22,7],[7,0,7,1],[25,8,25,9],[27,8,27,9],[27,4,27,7],[27,0,27,1],[28,0,28,1],[5,4,5,7],[6,4,6,7],[29,0,29,1],[23,0,23,1],[16,8,16,9],[8,14,8,15],[9,14,9,15],[10,14,10,15],[28,4,28,7],[28,8,28,9],[26,0,26,1],[26,8,26,9],[20,8,20,9],[24,0,24,1],[23,4,23,7],[24,8,24,9],[22,0,22,1],[25,4,25,7],[26,4,26,7],[15,0,15,1],[15,8,15,9],[16,4,16,7],[8,0,8,1],[25,0,25,1],[19,0,19,1],[17,0,17,1],[20,4,20,7],[20,0,20,1],[8,4,8,7],[1,0,1,37],[3,0,3,1],[21,0,21,1],[18,0,18,1],[14,0,14,1],[5,0,5,1],[5,8,5,9],[6,0,6,1],[3,4,3,7],[6,10,6,11],[7,10,7,11],[10,4,10,7],[10,8,10,9],[10,10,10,11],[10,12,10,13],[3,10,3,11],[4,10,4,11],[4,8,4,9],[3,8,3,9],[21,4,21,7],[21,8,21,9],[18,8,18,9],[17,4,17,7],[3,14,3,15],[3,2,3,3],[26,12,26,13],[27,12,27,13],[28,12,28,13],[11,10,11,11],[11,12,11,13],[22,12,22,13],[23,12,23,13],[24,12,24,13],[14,12,14,13],[4,2,4,3],[11,8,11,9],[22,8,22,9],[14,2,14,3],[14,4,14,7],[14,8,14,9],[14,10,14,11],[5,10,5,11],[7,8,7,9],[15,4,15,7],[18,4,18,7],[7,4,7,7],[25,12,25,13],[8,10,8,11],[26,29,26,31],[26,10,26,11],[27,10,27,11],[28,10,28,11],[29,10,29,11],[30,10,30,11],[26,32,26,34],[24,26,24,28],[24,29,24,31],[24,32,24,34],[29,24,29,25],[30,24,30,25],[30,22,30,23],[24,20,24,21],[25,24,25,25],[26,24,26,25],[27,24,27,25],[28,24,28,25],[26,20,26,21],[27,20,27,21],[24,14,24,15],[25,14,25,15],[26,14,26,15],[27,14,27,15],[26,35,26,37],[27,26,27,28],[27,29,27,31],[27,32,27,34],[30,8,30,9],[29,12,29,13],[30,12,30,13],[27,35,27,37],[28,26,28,28],[28,29,28,31],[28,32,28,34],[28,35,28,37],[29,26,29,28],[29,29,29,31],[29,32,29,34],[29,35,29,37],[29,22,29,23],[29,20,29,21],[30,20,30,21],[26,26,26,28],[28,20,28,21],[26,22,26,23],[27,22,27,23],[28,22,28,23],[16,12,16,13],[17,12,17,13],[18,12,18,13],[19,12,19,13],[20,12,20,13],[21,12,21,13],[15,26,15,28],[25,26,25,28],[19,22,19,23],[20,22,20,23],[15,20,15,21],[16,20,16,21],[17,20,17,21],[18,20,18,21],[18,24,18,25],[19,24,19,25],[19,20,19,21],[16,22,16,23],[17,22,17,23],[18,22,18,23],[15,14,15,15],[16,14,16,15],[17,14,17,15],[18,14,18,15],[15,29,15,31],[15,32,15,34],[15,35,15,37],[3,12,3,13],[4,12,4,13],[5,12,5,13],[6,12,6,13],[7,12,7,13],[8,12,8,13],[15,12,15,13],[5,26,5,28],[5,29,5,31],[5,32,5,34],[5,35,5,37],[6,26,6,28],[6,29,6,31],[6,32,6,34],[6,35,6,37],[7,26,7,28],[4,14,4,15],[5,14,5,15],[6,14,6,15],[7,14,7,15],[3,26,3,28],[4,26,4,28],[3,29,3,31],[3,32,3,34],[3,35,3,37],[4,29,4,31],[4,32,4,34],[4,35,4,37],[3,24,3,25],[4,24,4,25],[25,29,25,31],[25,32,25,34],[25,35,25,37],[16,26,16,28],[16,29,16,31],[16,32,16,34],[16,35,16,37],[17,26,17,28],[17,29,17,31],[17,32,17,34],[17,35,17,37],[18,26,18,28],[18,29,18,31],[18,32,18,34],[18,35,18,37],[19,26,19,28],[19,29,19,31],[19,32,19,34],[19,35,19,37],[20,26,20,28],[20,29,20,31],[20,32,20,34],[20,35,20,37],[22,26,22,28],[22,29,22,31],[22,32,22,34],[22,35,22,37],[23,26,23,28],[23,29,23,31],[23,32,23,34],[23,35,23,37],[21,26,21,28],[21,29,21,31],[21,32,21,34],[21,35,21,37],[24,35,24,37],[30,26,30,28],[30,29,30,31],[30,32,30,34],[30,35,30,37],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[11,26,11,28],[11,29,11,31],[11,32,11,34],[9,12,9,13],[9,26,9,28],[9,29,9,31],[9,32,9,34],[12,0,12,1],[12,2,12,3],[12,4,12,7],[12,8,12,9],[12,10,12,11],[12,12,12,13],[10,0,10,1],[10,2,10,3],[10,26,10,28],[11,14,11,15],[12,14,12,15],[11,18,11,19],[12,18,12,19],[11,22,11,23],[12,22,12,23],[10,29,10,31],[10,32,10,34],[12,29,12,31],[9,20,9,21],[10,20,10,21],[27,2,27,3],[28,2,28,3],[29,2,29,3],[30,2,30,3],[9,0,9,1],[9,2,9,3],[9,4,9,7],[9,8,9,9],[9,10,9,11],[30,0,30,1],[30,4,30,7],[29,4,29,7],[24,10,24,11],[25,10,25,11],[15,10,15,11],[16,10,16,11],[17,10,17,11],[18,10,18,11],[19,10,19,11],[20,10,20,11],[21,10,21,11],[22,10,22,11],[23,10,23,11],[14,26,14,28],[14,29,14,31],[12,35,12,37],[13,0,13,1],[13,2,13,3],[13,4,13,7],[13,8,13,9],[13,10,13,11],[13,12,13,13],[13,26,13,28],[13,29,13,31],[13,32,13,34],[13,35,13,37],[12,32,12,34],[12,20,12,21],[13,20,13,21],[14,20,14,21],[14,24,14,25],[14,32,14,34],[14,35,14,37],[12,26,12,28],[13,14,13,15],[14,14,14,15],[13,18,13,19],[10,35,10,37],[11,35,11,37],[9,35,9,37],[7,29,7,31],[7,32,7,34],[7,35,7,37],[8,26,8,28],[8,29,8,31],[8,32,8,34],[8,35,8,37],[2,0,2,1],[2,2,2,3],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,22,2,23],[15,24,15,25],[9,24,9,25],[10,24,10,25],[11,24,11,25],[12,24,12,25],[13,24,13,25],[11,0,11,1],[11,2,11,3],[11,4,11,7],[13,22,13,23],[14,22,14,23],[15,22,15,23],[11,20,11,21],[3,22,3,23],[4,22,4,23],[5,22,5,23],[6,22,6,23],[7,22,7,23],[2,26,2,28],[2,29,2,31],[2,32,2,34],[2,35,2,37],[2,4,2,7],[2,18,2,19],[2,20,2,21],[24,22,24,23],[25,22,25,23],[20,20,20,21],[21,20,21,21],[22,20,22,21],[20,24,20,25],[21,24,21,25],[22,24,22,25],[23,24,23,25],[24,24,24,25],[21,22,21,23],[22,22,22,23],[23,22,23,23],[25,20,25,21],[23,20,23,21],[16,24,16,25],[17,24,17,25]]}
["Unit Mix and Maximum RHD Loan - Maximum IP Grant §106",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Total HD Units enter units with unique characteristics on separate rows.\nIndicate in column L if units received funding from another HCD Program. These units are prohibited from receiving TOD RHD Loan funds."]
["A",null,"B",null,"C",null,null,null,"D",null,"E",null,"F",null,"G",null,"H",null,"I",null,"J",null,"K",null,"L",null,"M",null,null,"N",null,null,"O",null,null,"P"]
["# of\nBedrms",null,"Unit Type",null,"Select AMI %, Manager or Market for all units in HD",null,null,null,"Total Units",null,"Rental Units",null,"HO Units",null,"Restricted Units",null,"Unrestricted Units",null,"Assisted Units",null,"Affordable Rental Units",null,"Affordable HO Units",null,"Other HCD Source 106(a)(3)",null,"RHD Per Unit Loan Amount",null,null,"IP Per Unit Grant Amount",null,null,"Maximum RHD Loan Amount",null,null,"Maximum IP Grant Amount",null,null,"Affordability","Rental Restricted","Bedrooms"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(C5=\"Rental\",I5<>0),I5,\"\")","v":""},null,{"$f":"IF(AND(C5=\"HO\",I5<>0),I5,\"\")","v":""},null,{"$f":"IF(OR(E5=\"\",I5=\"\",E5=\"Market\",E5=\"HO 60% AMI\",E5=\"HO 120% AMI\",E5=\"Manager\"),\"\",I5)","v":""},null,{"$f":"IF(I5<>O5,I5,\"\")","v":""},null,null,null,{"$f":"IF(OR(C5=\"HO\",I5=0),\"\",IF(OR(E5=\"none\",E5=\"\",E5=\"HO 60% AMI\",E5=\"HO 120% AMI\",E5=\"Manager\",E5=\"Market\"),\"\",I5))","v":""},null,{"$f":"IF(OR(C5=\"Rental\",I5=0),\"\",IF(OR(E5=\"none\",E5=\"\"),\"\",IF(OR(E5=\"HO 60% AMI\",E5=\"HO 120% AMI\"),I5,\"\")))","v":""},null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C5=\"HO\",E5=\"Market\",E5=\"HO 60% AMI\",E5=\"HO 120% AMI\",Y5<>\"\"),\"\",IF(AND(E5<>0,E5<>\"HO 60% AMI\",E5<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ5,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO5,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,{"$f":"IF(I5=\"\",\"\",IF(O5<>\"\",50000,35000))","v":""},null,null,{"$f":"IF(AA5=\"\",\"\",K5*AA5)","v":""},null,null,{"$f":"IF(I5=\"\",\"\",I5*AD5)","v":""},null,null,{"$f":"IF(AND(C5=\"Rental\",E5<>\"HO 60% AMI\",E5<>\"HO 120% AMI\",E5<>\"Manager\",E5<>\"Market\"),O5*LEFT(E5,3),0)","v":0},{"$f":"IF(AND(C5=\"Rental\",E5<>\"HO 60% AMI\",E5<>\"HO 120% AMI\",E5<>\"Manager\",E5<>\"Market\"),O5,0)","v":0},{"$f":"IF(A5>=4,\"4+\",A5)","v":0},{"$f":"IF(E5=\"Manager\",\"60%\",LEFT(E5,3))","v":""},{"$f":"IF(AP5=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(C6=\"Rental\",I6<>0),I6,\"\")","v":""},null,{"$f":"IF(AND(C6=\"HO\",I6<>0),I6,\"\")","v":""},null,{"$f":"IF(OR(E6=\"\",I6=\"\",E6=\"Market\",E6=\"HO 60% AMI\",E6=\"HO 120% AMI\",E6=\"Manager\"),\"\",I6)","v":""},null,"",null,null,null,{"$f":"IF(OR(C6=\"HO\",I6=0),\"\",IF(OR(E6=\"none\",E6=\"\",E6=\"HO 60% AMI\",E6=\"HO 120% AMI\",E6=\"Manager\",E6=\"Market\"),\"\",I6))","v":""},null,{"$f":"IF(OR(C6=\"Rental\",I6=0),\"\",IF(OR(E6=\"none\",E6=\"\"),\"\",IF(OR(E6=\"HO 60% AMI\",E6=\"HO 120% AMI\"),I6,\"\")))","v":""},null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C6=\"HO\",E6=\"Market\",E6=\"HO 60% AMI\",E6=\"HO 120% AMI\",Y6<>\"\"),\"\",IF(AND(E6<>0,E6<>\"HO 60% AMI\",E6<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ6,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO6,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,{"$f":"IF(AA6=\"\",\"\",K6*AA6)","v":""},null,null,"",null,null,{"$f":"IF(AND(C6=\"Rental\",E6<>\"HO 60% AMI\",E6<>\"HO 120% AMI\",E6<>\"Manager\",E6<>\"Market\"),O6*LEFT(E6,3),0)","v":0},{"$f":"IF(AND(C6=\"Rental\",E6<>\"HO 60% AMI\",E6<>\"HO 120% AMI\",E6<>\"Manager\",E6<>\"Market\"),O6,0)","v":0},0,{"$f":"IF(C6=\"Manager\",\"60%\",LEFT(E6,3))","v":""},{"$f":"IF(AP6=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP6))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C7=\"HO\",E7=\"Market\",E7=\"HO 60% AMI\",E7=\"HO 120% AMI\",Y7<>\"\"),\"\",IF(AND(E7<>0,E7<>\"HO 60% AMI\",E7<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ7,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO7,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP7=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP7))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C8=\"HO\",E8=\"Market\",E8=\"HO 60% AMI\",E8=\"HO 120% AMI\",Y8<>\"\"),\"\",IF(AND(E8<>0,E8<>\"HO 60% AMI\",E8<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ8,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO8,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP8=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP8))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C9=\"HO\",E9=\"Market\",E9=\"HO 60% AMI\",E9=\"HO 120% AMI\",Y9<>\"\"),\"\",IF(AND(E9<>0,E9<>\"HO 60% AMI\",E9<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ9,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO9,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP9=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP9))","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(C10=\"Rental\",I10<>0),I10,\"\")","v":""},null,{"$f":"IF(AND(C10=\"HO\",I10<>0),I10,\"\")","v":""},null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C10=\"HO\",E10=\"Market\",E10=\"HO 60% AMI\",E10=\"HO 120% AMI\",Y10<>\"\"),\"\",IF(AND(E10<>0,E10<>\"HO 60% AMI\",E10<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ10,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO10,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP10=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP10))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,{"$f":"IF(AND(C11=\"HO\",I11<>0),I11,\"\")","v":""},null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C11=\"HO\",E11=\"Market\",E11=\"HO 60% AMI\",E11=\"HO 120% AMI\",Y11<>\"\"),\"\",IF(AND(E11<>0,E11<>\"HO 60% AMI\",E11<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ11,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO11,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP11=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C12=\"HO\",E12=\"Market\",E12=\"HO 60% AMI\",E12=\"HO 120% AMI\",Y12<>\"\"),\"\",IF(AND(E12<>0,E12<>\"HO 60% AMI\",E12<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ12,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO12,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP12=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C13=\"HO\",E13=\"Market\",E13=\"HO 60% AMI\",E13=\"HO 120% AMI\",Y13<>\"\"),\"\",IF(AND(E13<>0,E13<>\"HO 60% AMI\",E13<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ13,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO13,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP13=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP13))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C14=\"HO\",E14=\"Market\",E14=\"HO 60% AMI\",E14=\"HO 120% AMI\",Y14<>\"\"),\"\",IF(AND(E14<>0,E14<>\"HO 60% AMI\",E14<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ14,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO14,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP14=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP14))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C15=\"HO\",E15=\"Market\",E15=\"HO 60% AMI\",E15=\"HO 120% AMI\",Y15<>\"\"),\"\",IF(AND(E15<>0,E15<>\"HO 60% AMI\",E15<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ15,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO15,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP15=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP15))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C16=\"HO\",E16=\"Market\",E16=\"HO 60% AMI\",E16=\"HO 120% AMI\",Y16<>\"\"),\"\",IF(AND(E16<>0,E16<>\"HO 60% AMI\",E16<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ16,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO16,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP16=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP16))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C17=\"HO\",E17=\"Market\",E17=\"HO 60% AMI\",E17=\"HO 120% AMI\",Y17<>\"\"),\"\",IF(AND(E17<>0,E17<>\"HO 60% AMI\",E17<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ17,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO17,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP17=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP17))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C18=\"HO\",E18=\"Market\",E18=\"HO 60% AMI\",E18=\"HO 120% AMI\",Y18<>\"\"),\"\",IF(AND(E18<>0,E18<>\"HO 60% AMI\",E18<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ18,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO18,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP18=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP18))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C19=\"HO\",E19=\"Market\",E19=\"HO 60% AMI\",E19=\"HO 120% AMI\",Y19<>\"\"),\"\",IF(AND(E19<>0,E19<>\"HO 60% AMI\",E19<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ19,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO19,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP19=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP19))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C20=\"HO\",E20=\"Market\",E20=\"HO 60% AMI\",E20=\"HO 120% AMI\",Y20<>\"\"),\"\",IF(AND(E20<>0,E20<>\"HO 60% AMI\",E20<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ20,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO20,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP20=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP20))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C21=\"HO\",E21=\"Market\",E21=\"HO 60% AMI\",E21=\"HO 120% AMI\",Y21<>\"\"),\"\",IF(AND(E21<>0,E21<>\"HO 60% AMI\",E21<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ21,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO21,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP21=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP21))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C22=\"HO\",E22=\"Market\",E22=\"HO 60% AMI\",E22=\"HO 120% AMI\",Y22<>\"\"),\"\",IF(AND(E22<>0,E22<>\"HO 60% AMI\",E22<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ22,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO22,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP22=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP22))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C23=\"HO\",E23=\"Market\",E23=\"HO 60% AMI\",E23=\"HO 120% AMI\",Y23<>\"\"),\"\",IF(AND(E23<>0,E23<>\"HO 60% AMI\",E23<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ23,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO23,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP23=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP23))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C24=\"HO\",E24=\"Market\",E24=\"HO 60% AMI\",E24=\"HO 120% AMI\",Y24<>\"\"),\"\",IF(AND(E24<>0,E24<>\"HO 60% AMI\",E24<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ24,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO24,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP24=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP24))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C25=\"HO\",E25=\"Market\",E25=\"HO 60% AMI\",E25=\"HO 120% AMI\",Y25<>\"\"),\"\",IF(AND(E25<>0,E25<>\"HO 60% AMI\",E25<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ25,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO25,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP25=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP25))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C26=\"HO\",E26=\"Market\",E26=\"HO 60% AMI\",E26=\"HO 120% AMI\",Y26<>\"\"),\"\",IF(AND(E26<>0,E26<>\"HO 60% AMI\",E26<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ26,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO26,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP26=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP26))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C27=\"HO\",E27=\"Market\",E27=\"HO 60% AMI\",E27=\"HO 120% AMI\",Y27<>\"\"),\"\",IF(AND(E27<>0,E27<>\"HO 60% AMI\",E27<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ27,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO27,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP27=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP27))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C28=\"HO\",E28=\"Market\",E28=\"HO 60% AMI\",E28=\"HO 120% AMI\",Y28<>\"\"),\"\",IF(AND(E28<>0,E28<>\"HO 60% AMI\",E28<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ28,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO28,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP28=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP28))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C29=\"HO\",E29=\"Market\",E29=\"HO 60% AMI\",E29=\"HO 120% AMI\",Y29<>\"\"),\"\",IF(AND(E29<>0,E29<>\"HO 60% AMI\",E29<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ29,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO29,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP29=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP29))","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,"",null,"",null,"",null,null,null,"",null,"",null,null,null,{"$f":"IF(OR(Overview!$W$5=\"Infrastructure Project grant\",Overview!$W$5=\"\"),\"\",IF(OR(C30=\"HO\",E30=\"Market\",E30=\"HO 60% AMI\",E30=\"HO 120% AMI\",Y30<>\"\"),\"\",IF(AND(E30<>0,E30<>\"HO 60% AMI\",E30<>\"HO 120%\"),INDEX('RHD Loan Limits'!$B$3:$F$582,MATCH(AQ30,'RHD Loan Limits'!$A$3:$A$582,0),MATCH(AO30,'RHD Loan Limits'!$B$2:$F$2,0)),\"\")))","v":""},null,null,"",null,null,"",null,null,"",null,null,0,0,0,"",{"$f":"IF(AP30=\"Man\",CONCATENATE(Overview!$AA$9,\"60%\"),CONCATENATE(Overview!$AA$9,AP30))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I5:J30)","v":0},null,{"$f":"SUM(K5:L30)","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AG5:AI30)>10000000,10000000,SUM(AG5:AI30))","v":0},null,null,{"$f":"IF(SUM(AJ5:AL30)>5000000,5000000,SUM(AJ5:AL30))","v":0},null,null,{"$f":"SUM(AM5:AM30)","v":0},{"$f":"SUM(AN5:AN30)","v":0}]

{"sheet":"Dev Sources","index":7,"n_rows":53,"n_cols":20,"rows_kept":53,"cut":false,"hidden":false,"merged":[[50,0,50,3],[50,4,50,8],[50,9,50,13],[50,14,50,15],[50,16,50,17],[51,0,51,3],[51,4,51,8],[51,9,51,13],[51,14,51,15],[51,16,51,17],[53,0,53,18],[52,0,52,18],[30,0,30,18],[3,16,4,16],[3,17,4,18],[31,12,32,12],[31,13,32,13],[31,14,32,14],[31,15,32,15],[27,9,27,18],[28,9,28,18],[29,9,29,18],[26,17,26,18],[6,4,6,6],[14,4,14,6],[18,17,18,18],[19,17,19,18],[21,17,21,18],[27,6,27,8],[18,4,18,6],[17,4,17,6],[3,12,4,12],[3,13,4,13],[3,4,4,6],[13,17,13,18],[10,17,10,18],[11,4,11,6],[33,3,33,5],[34,3,34,5],[35,3,35,5],[36,3,36,5],[31,6,32,6],[31,1,32,1],[27,3,27,4],[31,2,32,2],[21,4,21,6],[26,3,26,4],[26,6,26,8],[24,4,24,6],[23,4,23,6],[22,4,22,6],[31,19,32,19],[31,17,32,17],[31,18,32,18],[31,10,32,10],[31,3,32,5],[28,3,28,4],[31,8,32,8],[31,9,32,9],[31,7,32,7],[49,12,49,16],[37,3,37,5],[38,3,38,5],[46,3,46,5],[47,3,47,5],[45,3,45,5],[44,3,44,5],[40,3,40,5],[43,3,43,5],[41,3,41,5],[42,3,42,5],[39,3,39,5],[49,6,49,8],[49,3,49,5],[48,3,48,4],[48,5,48,8],[0,0,0,17],[31,11,32,11],[31,16,32,16],[1,0,1,18],[23,17,23,18],[24,17,24,18],[25,17,25,18],[20,17,20,18],[5,17,5,18],[6,17,6,18],[14,17,14,18],[5,4,5,6],[3,11,4,11],[15,4,15,6],[3,3,4,3],[3,2,4,2],[29,3,29,4],[29,6,29,8],[3,8,4,8],[28,6,28,8],[31,0,32,0],[16,4,16,6],[20,4,20,6],[19,4,19,6],[2,0,2,18],[25,5,25,9],[11,17,11,18],[12,4,12,6],[12,17,12,18],[7,17,7,18],[8,4,8,6],[8,17,8,18],[9,4,9,6],[9,17,9,18],[13,4,13,6],[7,4,7,6],[10,4,10,6],[3,0,4,0],[3,14,4,14],[3,15,4,15],[3,10,4,10],[3,1,4,1],[3,7,4,7],[3,9,4,9],[15,17,15,18],[16,17,16,18],[22,17,22,18],[17,17,17,18]]}
["HD and IP Sources of Funds",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'TOD Coverpage'!B43","v":"2020-05-29"}]
["See §102(p) for an explanation/definition of Enforceable Funding Commitments (EFCs)"]
["HD and IP Construction Period Sources of Funds"]
[null,"Committed by Application Due Date?","Rental vs Owner","HD or IP Source","Source Name\n(listed in order of lien priority)",null,null,"Source Type","Local Support","Lien\nNo.","Residential\nAmount","Commercial\nAmount","Total Amount","Interest\nRate","Required\nPayment ","Loan Term\n(months)","Def. Cost Amount","Deferred Cost Description"]
[]
[1,"Yes","Rental","HD","TOD RHD Loan",null,null,"State-HCD","No",null,null,null,{"$f":"K6+L6","v":0}]
[2,"Yes",null,"IP","TOD IP Grant",null,null,"State-HCD","No",null,null,null,{"$f":"K7+L7","v":0}]
[3,null,null,null,null,null,null,null,null,null,null,null,0]
[4,null,null,null,null,null,null,null,null,null,null,null,0]
[5,null,null,null,null,null,null,null,null,null,null,null,0]
[6,null,null,null,null,null,null,null,null,null,null,null,0]
[7,null,null,null,null,null,null,null,null,null,null,null,0]
[8,null,null,null,null,null,null,null,null,null,null,null,0]
[9,null,null,null,null,null,null,null,null,null,null,null,0]
[10,null,null,null,null,null,null,null,null,null,null,null,0]
[11,null,null,null,null,null,null,null,null,null,null,null,0]
[12,null,null,null,null,null,null,null,null,null,null,null,0]
[13,null,null,null,null,null,null,null,null,null,null,null,0]
[14,null,null,null,null,null,null,null,null,null,null,null,0]
[15,null,null,null,null,null,null,null,null,null,null,null,0]
[16,null,null,null,null,null,null,null,null,null,null,null,0]
[17,null,null,null,null,null,null,null,null,null,null,null,0]
[18,null,null,null,null,null,null,null,null,null,null,null,0]
[19,null,null,null,null,null,null,null,null,null,null,null,0]
[20,null,null,null,"Deferred Costs (detail at right)",null,null,null,null,null,{"$f":"Q27","v":0},null,0]
[21,"Yes",null,null,"Equity Investor",null,null,null,null,null,null,null,0," "]
[{"$f":"'Unit Mix and Loan Amount'!K30","v":""},null,{"$f":"SUMPRODUCT(($B$6:$B$26=\"Yes\")*($M$6:$M$26))","v":0},"<Total funds committed",null,{"$f":"IF($M$27=0,0,C27/($M$27-$K$25))","v":0},"<% Funds committed",null,null,"TOTALS",{"$f":"SUM(K6:K26)","v":0},{"$f":"SUM(L6:L25)","v":0},{"$f":"SUM(M6:M26)","v":0}," ",null,null,{"$f":"SUM(Q6:Q25)","v":0}," "]
[{"$f":"'Unit Mix and Loan Amount'!M31","v":0},"HO Units",{"$f":"SUMPRODUCT(($B$8:$B$26=\"Yes\")*($M$8:$M$26))","v":0},"<Total non-TOD committed",null,{"$f":"IF($M$27=0,0,C28/($M$27-$K$25))","v":0},"<% of non-HCD funds committed"]
[{"$f":"'Unit Mix and Loan Amount'!K31","v":0},"Rental Units",{"$f":"SUMPRODUCT(($B$6:$B$26=\"Yes\")*($D$6:$D$26=\"RHD\")*($M$6:$M$26))","v":0},"<Total HD committed",null,{"$f":"IF($M$27=0,0,C29/($M$27-$K$25))","v":0}," "]
[null,null,{"$f":"SUMPRODUCT(($B$6:$B$26=\"Yes\")*($D$6:$D$26=\"IP\")*($M$6:$M$26))","v":0},"<Total IP committed",null,{"$f":"IF($M$27=0,0,C30/'Dev Budget'!R218)","v":0},"<% Funds committed"]
["HD and IP Permanent Sources of Funds"]
[null,"Committed by Application Due Date?","HD or IP Source","Source Name\n(listed in order of lien priority)",null,null,"Source Type","Local Support","Lien\nNo.","Residential\nAmount","Commercial\nAmount","Total Amount","Interest Rate Type","Interest Rate","Repayment Terms Type","Repayment Due in (yrs)","Amortization\nPeriod (yrs.)","Required\nResidential\nDebt Service","Required\nCommercial\nDebt Service","Balloon?"]
[]
[1,"Yes","HD","TOD RHD Loan",null,null,"State-HCD","No",null,null,null,{"$f":"J34+K34","v":0},null,null,null,null,null,null,null,"No"]
[2,"Yes","IP","TOD IP Grant",null,null,"State-HCD","No",null,null,null,{"$f":"J35+K35","v":0}]
[3,null,null,null,null,null,null,null,null,null,null,0]
[4,null,null,null,null,null,null,null,null,null,null,0]
[5,null,null,null,null,null,null,null,null,null,null,0]
[6,null,null,null,null,null,null,null,null,null,null,0]
[7,null,null,null,null,null,null,null,null,null,null,0]
[8,null,null,null,null,null,null,null,null,null,null,0]
[9,null,null,null,null,null,null,null,null,null,null,0]
[10,null,null,null,null,null,null,null,null,null,null,0]
[11,null,null,null,null,null,null,null,null,null,null,0]
[12,null,null,null,null,null,null,null,null,null,null,0]
[13,null,null,null,null,null,null,null,null,null,null,0]
[14,null,null,null,null,null,null,null,null,null,null,0]
[15,null,null,"Deferred Costs",null,null,null,null,null,null,null,0]
[16,"Yes",null,"Equity Investor",null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"COUNTIF(B36:B48,\"Yes\")","v":0}]
[null,null,{"$f":"SUMPRODUCT(($B$36:$B$49=\"Yes\")*($J$36:$J$49))","v":0},"<Total HD and IP non-TOD funds committed",null,null,"TOTALS",null,null,{"$f":"SUM(J34:J49)","v":0},{"$f":"SUM(K34:K49)","v":0},{"$f":"SUM(L34:L49)","v":0},"TOTALS",null,null,null,null,{"$f":"SUM(R34:R49)","v":0},{"$f":"SUM(S34:S49)","v":0},{"$f":"COUNTIF(B36:B48,\"Yes\")","v":0}]
["FAAST File:",null,null,null,"EFC HD1; EFC HD2; EFC HD3; etc.",null,null,null,null,"HD Enforceable Funding Commitments.",null,null,null,null,"Files Uploaded?"]
["FAAST File:",null,null,null,"EFC IP1; EFC IP2; EFC IP3; etc.",null,null,null,null,"IP Enforceable Funding Commitments.",null,null,null,null,"Files Uploaded?"]
["Applicant Comments: Include a description of unusual or extraordinary circumstances that have resulted in higher than expected project costs and provide a justification as to why these costs are reasonable. "]

{"sheet":"Dev Budget","index":8,"n_rows":220,"n_cols":23,"rows_kept":220,"cut":false,"hidden":false,"merged":[[1,10,2,10],[1,14,2,14],[3,1,3,22],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,11,2,11],[1,13,2,13],[1,8,2,8],[1,12,2,12],[130,1,130,22],[125,19,125,22],[126,19,126,22],[127,19,127,22],[128,19,128,22],[129,19,129,22],[123,0,129,17],[0,0,0,17],[0,20,0,22],[1,0,2,0],[1,4,2,4],[1,20,2,20],[1,21,2,21],[1,22,2,22],[1,15,2,15],[1,18,2,18],[1,19,2,19],[1,5,2,5],[1,6,2,6],[1,7,2,7],[1,16,2,16],[1,17,2,17],[1,9,2,9]]}
["HD and IP Permanent Sources of Funds",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Sources "]
["USES OF FUNDS",{"$f":"'Dev Sources'!$D$35","v":"TOD IP Grant"},{"$f":"'Dev Sources'!$D$34","v":"TOD RHD Loan"},{"$f":"'Dev Sources'!$D$36","v":0},{"$f":"'Dev Sources'!$D$37","v":0},{"$f":"'Dev Sources'!$D$38","v":0},{"$f":"'Dev Sources'!$D$39","v":0},{"$f":"'Dev Sources'!$D$40","v":0},{"$f":"'Dev Sources'!$D$41","v":0},{"$f":"'Dev Sources'!$D$42","v":0},{"$f":"'Dev Sources'!$D$43","v":0},{"$f":"'Dev Sources'!$D$44","v":0},{"$f":"'Dev Sources'!$D$45","v":0},{"$f":"'Dev Sources'!$D$46","v":0},{"$f":"'Dev Sources'!$D$47","v":0},{"$f":"'Dev Sources'!$D$48","v":"Deferred Costs"},{"$f":"'Dev Sources'!$D$49","v":"Equity Investor"},"Total\nResidential\nSources/Costs",{"$f":"IF('HD Eligibility and Threshold'!F74=\"\",\"30% PVC for New Const/Rehab\",IF('HD Eligibility and Threshold'!F74=0.09,\"70% PVC for New Const/Rehab\",IF('HD Eligibility and Threshold'!F74=0.04,\"30% PVC for New Const/Rehab\",\"N/A - No tax credits per Dev Sources\")))","v":"30% PVC for New Const/Rehab"},{"$f":"IF('HD Eligibility and Threshold'!F74=\"\",\"30% PVC for Acquisition\",IF('HD Eligibility and Threshold'!F74=0.09,\"30% PVC for Acquisition\",IF('HD Eligibility and Threshold'!F74=0.04,\"30% PVC for Acquisition\",\"N/A - No tax credits per Dev Sources\")))","v":"30% PVC for Acquisition"},"Total\nCommercial\nSources/Costs","Source Name:","Source Name:"]
[]
["Housing Development (HD)"]
["LAND COST/ACQUISITION"]
["Land Cost or Value",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C6:Q6)","v":0},null,null,{"$f":"V6+W6","v":0}]
["Demolition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C7:Q7)","v":0},null,null,{"$f":"V7+W7","v":0}]
["Legal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C8:Q8)","v":0},null,null,0]
["Land Lease Rent Prepayment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C9:Q9)","v":0},null,null,0]
["Total Land Cost or Value",null,{"$f":"SUM(C6:C9)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"SUM(V6:V9)","v":0},{"$f":"SUM(W6:W9)","v":0}]
["Existing Improvements Cost or Value",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C11:Q11)","v":0},null,null,0]
["Off-Site Improvements",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C12:Q12)","v":0},null,null,0]
["Total Acquisition Cost",null,{"$f":"SUM(C11:C12)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(T11:T12)","v":0},0,{"$f":"SUM(V11:V12)","v":0},{"$f":"SUM(W11:W12)","v":0}]
["Total Land Cost / Acquisition Cost",null,{"$f":"SUM(C10+C13)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"SUM(V10+V13)","v":0},{"$f":"SUM(W10+W13)","v":0}]
["Predevelopment Interest/Holding Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C15:Q15)","v":0},null,null,0]
["Assumed, Accrued Interest on Existing Debt (Rehab/Acq)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C16:Q16)","v":0},null,null,0]
["Excess Purchase Price Over Appraisal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C17:Q17)","v":0},null,null,0]
["REHABILITATION"]
["Site Work",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C19:Q19)","v":0},null,null,{"$f":"V19+W19","v":0}]
["Structures",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["General Requirements",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Contractor Overhead",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Contractor Profit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Prevailing Wages",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["General Liability Insurance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Urban Greening",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other Rehabilitation: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other Rehabilitation: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other Rehabilitation: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Total Rehabilitation Costs",null,{"$f":"SUM(C19:C29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(V19:V29)","v":0},{"$f":"SUM(W19:W29)","v":0}]
["Total Relocation Expenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C31:Q31)","v":0},null,null,{"$f":"V31+W31","v":0}]
["NEW CONSTRUCTION"]
["Site Work",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C33:Q33)","v":0},null,null,{"$f":"V33+W33","v":0}]
["Structures",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["General Requirements",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Contractor Overhead",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Contractor Profit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Prevailing Wages",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["General Liability Insurance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Urban Greening",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other New Construction: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other New Construction: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other New Construction: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Total New Construction Costs",null,{"$f":"SUM(C33:C43)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(V33:V43)","v":0},{"$f":"SUM(W33:W43)","v":0}]
["ARCHITECTURAL FEES"]
["Design",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C46:Q46)","v":0},null,null,{"$f":"V46+W46","v":0}]
["Supervision",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C47:Q47)","v":0},null,null,0]
["Total Architectural Costs",null,{"$f":"SUM(C45:C47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(S46:S47)","v":0},{"$f":"SUM(T46:T47)","v":0},0,{"$f":"SUM(V45:V47)","v":0},{"$f":"SUM(W45:W47)","v":0}]
["Total Survey & Engineering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C49:Q49)","v":0},null,null,0]
["CONSTRUCTION INTEREST & FEES"]
["Construction Loan Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C51:Q51)","v":0},null,null,{"$f":"V51+W51","v":0}]
["Origination Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Credit Enhancement/Application Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Bond Premium",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Cost of Issuance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Title & Recording",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Taxes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Insurance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Employment Reporting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other Construction Int. & Fees: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other Construction Int. & Fees: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"V61+W61","v":0}]
["Other Construction Int. & Fees: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other Construction Int. & Fees: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Total Construction Interest & Fees",null,{"$f":"SUM(C51:C63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(V51:V63)","v":0},{"$f":"SUM(W51:W63)","v":0}]
["PERMANENT FINANCING"]
["Loan Origination Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C66:Q66)","v":0},null,null,{"$f":"V66+W66","v":0}]
["Credit Enhancement/Application Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Title & Recording",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Taxes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Insurance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other Perm. Financing Costs: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other Perm. Financing Costs: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"V72+W72","v":0}]
["Other Perm. Financing Costs: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other Perm. Financing Costs: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Total Permanent Financing Costs",null,{"$f":"SUM(C66:C74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"SUM(V66:V74)","v":0},{"$f":"SUM(W66:W74)","v":0}]
["Subtotals Forward",null,{"$f":"SUM(C10+C13+C15+C16+C17+C31+C44+C48+C49+C64+C75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(S12+S15+S16+S17+S30+S31+S44+S48+S49+S64)","v":0},{"$f":"SUM(T13+T15+T16+T17+T30+T31+T44+T48+T49+T64)","v":0},{"$f":"SUM(U10+U13+U15+U16+U17+U31+U44+U48+U49+U64+U75)","v":0},{"$f":"SUM(V10+V13+V15+V16+V17+V31+V44+V48+V49+V64+V75)","v":0},{"$f":"SUM(W10+W13+W15+W16+W17+W31+W44+W48+W49+W64+W75)","v":0}]
["LEGAL FEES"]
["Legal Paid by Applicant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C78:Q78)","v":0},null,null,0]
["Other Attorney Costs: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C79:Q79)","v":0},null,null,0]
["Other Attorney Costs: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C80:Q80)","v":0},null,null,0]
["Other Attorney Costs: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C81:Q81)","v":0},null,null,0]
["Total Attorney Costs",null,{"$f":"SUM(C77:C81)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(S78:S81)","v":0},{"$f":"SUM(T78:T81)","v":0},{"$f":"SUM(U77:U81)","v":0},{"$f":"SUM(V77:V81)","v":0},{"$f":"SUM(W77:W81)","v":0}]
["RESERVES"]
["Operating Reserve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C84:Q84)","v":0},null,null,{"$f":"V84+W84","v":0}]
["Replacement Reserve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Transition Reserve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Rent Reserve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other Reserve Costs: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other Reserve Costs: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other Reserve Costs: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Total Reserve Costs",null,{"$f":"SUM(C84:C90)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"SUM(V84:V90)","v":0},{"$f":"SUM(W84:W90)","v":0}]
["CONTINGENCY COSTS"]
["Construction Hard Cost Contingency ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C93:Q93)","v":0},null,null,{"$f":"V93+W93","v":0}]
["Soft Cost Contingency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C94:Q94)","v":0},null,null,0]
["Total Contingency Costs",null,{"$f":"SUM(C93:C94)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(V93:V94)","v":0},{"$f":"SUM(W93:W94)","v":0}]
["OTHER PROJECT COSTS"]
["TCAC App/Allocation/Monitoring Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C97:Q97)","v":0},null,null,{"$f":"V97+W97","v":0}]
["Environmental Audit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Local Development Impact Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Permit Processing Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Capital Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Marketing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Furnishings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Market Study",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Accounting/Reimbursable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Appraisal Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other Costs: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other Costs: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other Costs: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other Costs: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other Costs: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other Costs: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Total Other Costs",null,{"$f":"SUM(C97:C112)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(S98:S101,S103:S112)","v":0},{"$f":"SUM(T98:T101,T103:T112)","v":0},0,{"$f":"SUM(V97:V112)","v":0},{"$f":"SUM(W97:W112)","v":0}]
["SUBTOTAL PROJECT COST",null,{"$f":"SUM(C76+C82+C91+C95+C113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(+S76+S82+S95+S113)","v":0},{"$f":"SUM(T76+T82+T95+T113)","v":0},0,{"$f":"SUM(V76+V82+V91+V95+V113)","v":0},{"$f":"SUM(W76+W82+W91+W95+W113)","v":0}]
["DEVELOPER COSTS"]
["Developer Overhead/Profit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C116:Q116)","v":0},null,null,{"$f":"V116+W116","v":0}]
["Consultant/Processing Agent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Project Administration",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Broker Fees Paid  to a Related Party",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Construction Oversight by Developer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Other Developer Costs: (Specify)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Total Developer Costs",{"$f":"SUM(B116:B121)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(V116:V121)","v":0},{"$f":"SUM(W116:W121)","v":0}]
["TOTAL PROJECT COST",{"$f":"SUM(B114+B122)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"S114+S122","v":0},{"$f":"T114+T122","v":0},0,{"$f":"SUM(V114+V122)","v":0},{"$f":"SUM(W114+W122)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Eligible Basis:",{"$f":"SUM(S123:T123)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DF 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Dev Fee 2017 UMR'!H5","v":0},"Total Developer Fee (equals Total Developer Costs above)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Dev Fee 2017 UMR'!H6","v":0},"Total Developer Fee paid from development funding sources"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Dev Fee 2017 UMR'!H7","v":0},"Def. Dev. Fee payable on a priority basis from available Cash Flow"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Dev Fee 2017 UMR'!H8","v":0},"Deferred Developer Fee payable from allowable 50% Distribution"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Dev Fee 2017 UMR'!I11","v":0},"Developer Fee Contributed as Capital"]
["Infrastructure Project (IP)"]
["Site acquisition of IP including easements and right of ways",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B132:Q132)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B133:Q133)","v":0}]
["Total Site Acquisition (not parking)",{"$f":"SUM(B132:B133)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Clearing and Grubbing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B135:Q135)","v":0}]
["Demolition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Excavation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Grading",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Soil Stabilization (Lime, etc.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Erosion/Weed Control",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Dewatering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Total Site Preparation Costs",{"$f":"SUM(B135:B143)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sanitary Sewer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B145:Q145)","v":0}]
["Potable Water",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Non-Potable Water",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Storm Drain",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Detention Basin/Culverts",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Joint Trench",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Total Site Utilities Costs",{"$f":"SUM(B145:B151)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Aggregate Base",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B153:Q153)","v":0}]
["Asphalt Pavement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Curb, Gutter, Sidewalk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Street Lights",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Striping/Signage/Barricades",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Traffic Mitigation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Total Surface Improvements Costs",{"$f":"SUM(B153:B159)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Irrigation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B161:Q161)","v":0}]
["Concrete Work",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Landscaping",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Urban Greening",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Playground Facilities and Tot Lots",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Walking/Bike Path",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Drinking Fountains",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Structures",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Lighting ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Open Space ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Total Parks-Landscape and Amenities",{"$f":"SUM(B161:B171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wetland Mitigation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B173:Q173)","v":0}]
["Endangered Species",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B174:Q174)","v":0}]
["Tree Mitigation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B175:Q175)","v":0}]
["Environmental Remediation ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B176:Q176)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B177:Q177)","v":0}]
["Total Env. Mitigation/Remediation",{"$f":"SUM(B173:B177)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Replacement Parking",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B179:Q179)","v":0}]
["Grading",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Foundation Work",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Site Work",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Total Transit Station Replacement Parking",{"$f":"SUM(B179:B184)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Residential Parking Structures",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B186:Q186)","v":0}]
["Grading",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Foundation Work",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Site Work",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Total Residential Parking Costs",{"$f":"SUM(B186:B191)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Access Plazas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B193:Q193)","v":0}]
["Pathways",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Bus Shelters",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Transit Shelters",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Pedestrian Facilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Bicycle Facilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Total Transit Costs",{"$f":"SUM(B193:B199)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Drainage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B201:Q201)","v":0}]
["Parks & Recreation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Streets/Signals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Traffic Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Waste Water",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Water Facility",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Total Impact Fees",{"$f":"SUM(B201:B208)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Engineering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B210:Q210)","v":0}]
["Design",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B211:Q211)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B212:Q212)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B213:Q213)","v":0}]
["Total Soft Costs",{"$f":"SUM(B210:B213)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B215:Q215)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B216:Q216)","v":0}]
["Total Other Asset Costs",{"$f":"SUM(B215:B216)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["IP TOTAL PROJECT COSTS",{"$f":"SUM(B134,B144,B152,B160,B172,B178,B185,B192,B200,B209,B214,B217)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HD TOTAL PROJECT COSTS",{"$f":"B123","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TOTAL IP & HD PROJECT COSTS",{"$f":"B219+B218","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"TBL and High Cost Test","index":9,"n_rows":59,"n_cols":63,"rows_kept":59,"cut":false,"hidden":false,"merged":[[53,1,53,29],[53,30,53,36],[53,37,53,46],[50,0,50,39],[50,40,50,46],[51,0,51,39],[51,40,51,46],[52,0,52,29],[52,30,52,36],[52,37,52,46],[48,0,49,0],[48,37,49,46],[49,1,49,4],[49,5,49,6],[49,7,49,14],[49,15,49,20],[49,21,49,26],[49,27,49,36],[45,1,46,36],[45,37,45,39],[45,40,45,46],[46,37,46,46],[47,1,48,36],[47,37,47,39],[47,40,47,46],[42,1,43,36],[42,37,42,39],[42,40,42,46],[43,0,44,0],[43,37,44,46],[44,1,44,9],[44,10,44,19],[44,20,44,31],[44,32,44,36],[24,0,41,0],[24,1,25,36],[24,37,24,39],[38,1,39,36],[38,37,38,39],[39,37,39,39],[40,1,41,36],[40,37,40,39],[41,37,41,39],[34,1,35,36],[34,37,34,39],[35,37,35,39],[36,1,37,36],[36,37,36,39],[37,37,37,39],[24,40,41,46],[25,37,25,39],[26,1,27,36],[26,37,26,39],[27,37,27,39],[28,1,29,36],[28,37,28,39],[20,1,21,36],[20,37,20,39],[20,40,21,46],[21,37,21,39],[29,37,29,39],[30,1,31,36],[30,37,30,39],[31,37,31,39],[32,1,33,36],[32,37,32,39],[33,37,33,39],[22,0,23,0],[22,1,23,36],[22,37,22,39],[22,40,23,46],[23,37,23,39],[18,1,18,36],[18,37,18,39],[18,40,18,46],[19,1,19,36],[19,37,19,39],[19,40,19,46],[14,0,15,0],[14,1,15,36],[14,37,14,39],[14,40,15,46],[15,37,15,39],[16,1,17,36],[16,37,16,39],[16,40,17,46],[17,37,17,39],[10,0,10,39],[10,40,10,46],[11,0,11,36],[11,37,11,39],[11,40,11,46],[12,1,13,36],[12,37,12,39],[12,40,13,46],[13,37,13,39],[8,0,8,7],[8,8,8,23],[8,24,8,39],[8,40,8,46],[9,0,9,13],[9,14,9,18],[9,19,9,23],[9,24,9,39],[9,40,9,46],[6,0,6,7],[6,8,6,23],[6,24,6,39],[6,40,6,46],[7,0,7,7],[7,8,7,23],[7,24,7,39],[7,40,7,46],[4,0,4,7],[4,8,4,23],[4,24,4,39],[4,40,4,46],[5,0,5,7],[5,8,5,23],[5,24,5,39],[5,40,5,46],[3,0,3,7],[3,8,3,23],[3,24,3,39],[3,40,3,46],[2,0,2,3],[2,4,2,13],[2,14,2,19],[2,20,2,25],[2,26,2,30],[2,31,2,35],[0,0,0,46],[1,0,1,4],[1,5,1,24],[1,25,1,27],[1,28,1,33],[1,34,1,44],[1,45,1,46],[2,36,2,39],[2,40,2,46]]}
["TCAC Threshold Basis Limit for HCD Developer Fee 2017 UMR §8312(c) & (b) and\nHigh Cost Test for HCD Limits on Development Costs 2017 UMR §8311(a) & (b)\nComplete all yellow shaded cells; see cell comments for tips",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12/27/19","SRO & STUDIO 4%","1 BEDROOM","2 BEDROOMS","3 BEDROOMS","4+ BEDROOMS","SRO & STUDIO 9%","1 BEDROOM","2 BEDROOMS","3 BEDROOMS","4+ BEDROOMS"]
["Project Name:",null,null,null,null,{"$f":"IF(Overview!D9=\"\",\"\",Overview!D9)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"County:",null,null,{"$f":"IF(Overview!AA9=\"\",\"\",Overview!AA9)","v":""},null,null,null,null,null,"Project's Proposed Tax Credits:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alameda",353748,407868,492000,629760,701592,307732,354812,428000,547840,610328]
["Rep Name:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HCD Phase:",null,null,null,"Origination",null,null,null,null,null,null,null,null,null,null,null,"Alpine",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
["Unit Size",null,null,null,null,null,null,null,{"$f":"CONCATENATE(BA1,\" TCAC Threshold Basis Limits (TBL) \")","v":"12/27/19 TCAC Threshold Basis Limits (TBL) "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of Units",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Basis x\nNumber of Units",null,null,null,null,null,null,null,null,null,null,null,"Amador",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
["SRO/Studio",null,null,null,null,null,null,null,{"$f":"IF(AC2=\"\",\"\",IF(AT2=\"9%\",VLOOKUP(AC2,BA1:BK59,AY5),VLOOKUP(AC2,BA1:BK59,AX5)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF('Unit Mix and Loan Amount'!$A$5:$B$31,0,'Unit Mix and Loan Amount'!$I$5:$J$30)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR((I5*Y5)),0,(I5*Y5))","v":0},null,null,null,null,null,null,null,null,2,7,null,"Butte",281848,324968,392000,501760,558992,238708,275228,332000,424960,473432]
["1 Bedroom",null,null,null,null,null,null,null,{"$f":"IF(AC2=\"\",\"\",IF(AT2=\"9%\",VLOOKUP(AC2,BA1:BK59,AY6),VLOOKUP(AC2,BA1:BK59,AX6)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF('Unit Mix and Loan Amount'!$A$5:$B$31,1,'Unit Mix and Loan Amount'!$I$5:$J$30)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR((I6*Y6)),0,(I6*Y6))","v":0},null,null,null,null,null,null,null,null,{"$f":"AX5+1","v":3},{"$f":"AY5+1","v":8},null,"Calaveras",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
["2 Bedrooms",null,null,null,null,null,null,null,{"$f":"IF(AC2=\"\",\"\",IF(AT2=\"9%\",VLOOKUP(AC2,BA1:BK59,AY7),VLOOKUP(AC2,BA1:BK59,AX7)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF('Unit Mix and Loan Amount'!$A$5:$B$31,2,'Unit Mix and Loan Amount'!$I$5:$J$30)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR((I7*Y7)),0,(I7*Y7))","v":0},null,null,null,null,null,null,null,null,{"$f":"AX6+1","v":4},{"$f":"AY6+1","v":9},null,"Colusa",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
["3 Bedrooms",null,null,null,null,null,null,null,{"$f":"IF(AC2=\"\",\"\",IF(AT2=\"9%\",VLOOKUP(AC2,BA1:BK59,AY8),VLOOKUP(AC2,BA1:BK59,AX8)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF('Unit Mix and Loan Amount'!$A$5:$B$31,3,'Unit Mix and Loan Amount'!$I$5:$J$30)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR((I8*Y8)),0,(I8*Y8))","v":0},null,null,null,null,null,null,null,null,5,{"$f":"AY7+1","v":10},null,"Contra Costa",337642,389298,469600,601088,669650,292202,336906,406400,520192,579526]
["4+ Bedrooms",null,null,null,null,null,null,null,{"$f":"IF(AC2=\"\",\"\",IF(AT2=\"9%\",VLOOKUP(AC2,BA1:BK59,AY9),VLOOKUP(AC2,BA1:BK59,AX9)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF('Unit Mix and Loan Amount'!$A$5:$B$31,4,'Unit Mix and Loan Amount'!$I$5:$J$30)+SUMIF('Unit Mix and Loan Amount'!$A$5:$B$31,5,'Unit Mix and Loan Amount'!$I$5:$J$30)+SUMIF('Unit Mix and Loan Amount'!$A$5:$B$31,6,'Unit Mix and Loan Amount'!$I$5:$J$30)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR((I9*Y9)),0,(I9*Y9))","v":0},null,null,null,null,null,null,null,null,6,{"$f":"AY8+1","v":11},null,"Del Norte",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
["Number of Manager Units in Project:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL UNITS:",null,null,null,null,{"$f":"SUM(Y5:Y9)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"El Dorado",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
["TOTAL UNADJUSTED THRESHOLD BASIS LIMIT (TBL):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AO5:AO9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"Fresno",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
["TBL ADJUSTMENTS §10327(c)(5)(A-F):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes/No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Glenn",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
["(a)","Project paid in whole or part out of public funds subject to a legal requirement for the payment of state or federal prevailing wages or financed in part by a labor-affiliated organization requiring the employment of construction workers who are paid at least state or federal prevailing wages.  (20%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AL13=\"yes\",AO11*0.2,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,"Humboldt",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imperial",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,"Project certifies that (1) they are subject to a Project labor agreement within the meaning of §2500(b)(1) of the Public Contract Code, or (2) they will use a skilled and trained workforce as defined by §25536.7 of the Health and Safety Code to perform all onsite work within an apprenticeable occupation in the building and construction trades. (5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AL15=\"yes\",AO11*0.05,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,"Inyo",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kern",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
["(b)","New construction Project required to provide parking beneath residential units (not \"tuck under\" parking) or through construction of an on-site parking structure of two or more levels. (7%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AL17=\"yes\",AO11*0.07,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,"Kings",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lake",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
["(c)","Project where a day care center is part of the development. (2%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AL19=\"yes\",AO11*0.02,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,"Lassen",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
["(d)","Project where 100 percent of the units are for Special Needs populations. (2%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AL20=\"yes\",AO11*0.02,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,"Los Angeles",293352,338232,408000,522240,581808,254238,293134,353600,452608,504234]
["(e)","Project where at least 95% of the Project's upper floor units are serviced by an elevator. (10%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AL21=\"yes\",(AO11*0.1),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,"Madera",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Marin",293352,338232,408000,522240,581808,253663,292471,352800,451584,503093]
["(f)","Project applying under §10325 or §10326 of these regulations that include one or more of the features below. (up to 10%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AL25:AL42)>0.005,MIN(0.1,SUM(AL25:AL42))*AO11,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,"Mariposa",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mendocino",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
["Proposed energy efficiency/resource conservation/indoor air quality items","(1) Project shall have onsite renewable generation estimated to produce 50% or more of annual tenant electricity use. If the combined available roof area of the Project structures, including carports, is insufficient for provision of 50% of annual electricity use, then the Project shall have onsite renewable generation based on at least 90% of the available solar accessible roof area. Available solar accessible area is defined as roof area less north facing roof area for sloped roofs, equipment, solar thermal hot water and required local or state fire department set-backs and access routes. A Project not availing itself of the 90% roof area exception may also receive an increase under paragraph (2) only if the renewable generation used to calculate each basis increase does not overlap. (5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Merced",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL25=\"Yes\",0.05,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modoc",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,"(2) Project shall have onsite renewable generation estimated to produce 75% or more of annual common area electricity use. If the combined available roof area of the Project structures, including carports, is insufficient for provision of 75% of annual electricity use, then the Project shall have onsite renewable generation based on at least 90% of the available solar accessible roof area. Available solar accessible area is defined as roof area less north facing roof area for sloped roofs, equipment, solar thermal hot water and required local or state fire department set-backs and access routes. A Project not availing itself of the 90% roof area exception may also receive an increase under paragraph (1) only if the renewable generation used to calculate each basis increase does not overlap. (2%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mono",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL27=\"Yes\",0.02,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Monterey",285299,328947,396800,507904,565837,255964,295124,356000,455680,507656]
[null,"(3) Newly constructed Project buildings shall be 15% or more energy efficient than the 2016 Energy Efficiency Standards (California Code of Regulations, Part 6 of Title 24), except that if the local building department has determined that building permit applications submitted on or before December 31, 2016 are complete, then newly constructed Project buildings shall be fifteen percent (15%) or more energy efficient than the 2013 Energy Efficiency Standards (California Code of Regulations, Part 6 of Title 24). (4%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Napa",293352,338232,408000,522240,581808,253663,292471,352800,451584,503093]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL29=\"Yes\",0.04,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nevada",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,"(4) Rehab Project buildings shall have 80% decrease in estimated TDV energy use (or improvement in energy efficiency) post rehab as demonstrated using the appropriate performance module of CEC approved software. (4%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Orange",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL31=\"Yes\",0.04,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Placer",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,"(5) Irrigate only with reclaimed water, greywater, or rainwater (excepting water used for Community Gardens) or irrigate with reclaimed water, grey water, or rainwater in an amount that annually equals or exceeds 20,000 gallons or 300 gallons per unit, whichever is less. (1%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plumas",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL33=\"Yes\",0.02,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Riverside",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,"(6) Community Gardens of at least 60 square feet per unit. Permanent site improvements that provide a viable growing space within the Project including solar access, fencing, watering systems, secure storage space for tools, and pedestrian access. (1%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sacramento",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL35=\"Yes\",0.01,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"San Benito",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,"(7) Install bamboo, cork, salvaged or FSC-Certified wood, natural linoleum, natural rubber, or ceramic tile in all kitchens, living rooms, and bathrooms (where no VOC adhesives or backing is also used). (1%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"San Bernardino",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL37=\"Yes\",0.01,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"San Diego",255964,295124,356000,455680,507656,230655,265943,320800,410624,457461]
[null,"(8) Install bamboo, stained concrete, cork, salvaged or FSC-Certified wood, ceramic tile, or natural linoleum in all common areas. (2%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"San Francisco",440603,508011,612800,784384,873853,390561,450313,543200,695296,774603]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL39=\"Yes\",0.02,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"San Joaquin",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,"(9) Meet all requirements of the U.S. Environmental Protection Agency Indoor Air Plus Program. (2%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"San Luis Obispo",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL41=\"Yes\",0.02,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"San Mateo",341669,393941,475200,608256,677635,289326,333590,402400,515072,573822]
["(g)","Project requires seismic upgrading of existing structures, and/or requires toxic or other environmental mitigation as certified by the Project architect/ engineer. (lesser of costs or 15% basis adjustment)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL43=\"Yes\",MIN(AG45,AO11*0.15),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,"Santa Barbara",259415,299103,360800,461824,514501,231806,267270,322400,412672,459742]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL43=\"yes\",\"Please Select Type of Work and Enter Cost:\",0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Santa Clara",319811,368739,444800,569344,634285,267468,308388,372000,476160,530472]
[null,"If Yes, select type of work:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Certified Costs of Work:",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Santa Cruz",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
["(h)","Local development impact fees required to be paid to local government entities. Certification from local entities assessing fees also required.  WAIVED IMPACT FEES ARE INELIGIBLE.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,"Shasta",281848,324968,392000,501760,558992,238708,275228,332000,424960,473432]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL46=\"yes\",\"Please Enter Amount Above:\",0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sierra",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
["(i)","Projects within a county with an unadjusted 9% threshold basis limit for a 2-bedroom unit equal or less than $400,000 and within a census tract designated on the TCAC/HCD Opportunity Map as Highest or High Resource. (10%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(F50=\"Yes\",OR(AB50=\"Highest Resource\",AB50=\"High Resource\")),\"Yes\",\"No\")","v":"No"},null,null,{"$f":"ROUND(IF(AND(F50=\"Yes\",OR(AB50=\"High Resource\",AB50=\"Highest Resource\"),AL48=\"Yes\"),AO11*0.1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,"Siskiyou",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F50=\"Yes\",\"In yellow cells, enter Tract ID # and TCAC/HCD Opportunity Map Resource level\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solano",293352,338232,408000,522240,581808,253663,292471,352800,451584,503093]
[null,"County eligibility:",null,null,null,{"$f":"IFERROR(IF(VLOOKUP(AC2,BA1:BK59,AY7,FALSE)<=400000,\"Yes\",\"No\"),\"\")","v":""},null,"TCAC/HCD Opportunity Area Map Tract ID #:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Opportunity Map Resource level:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sonoma",312334,360118,434400,556032,619454,268043,309051,372800,477184,531613]
["TOTAL HCD ADJ. THRESHOLD BASIS LIMIT:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO13+AO15+AO17+AO19+AO20+AO21+AO11+AO23+AO43+AO46+AO48","v":0},null,null,null,null,null,null,null,null,null,null,null,"Stanislaus",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[{"$f":"IF(AO3=\"Perm Close\",\"Adjusted Threshold Basis Limit multiplied by 170%:\",\"Adjusted Threshold Basis Limit multiplied by 160%:\")","v":"Adjusted Threshold Basis Limit multiplied by 160%:"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AO3=\"Perm Close\",AO51*1.7,AO51*1.6)","v":0},null,null,null,null,null,null,null,null,null,null,null,"Sutter",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[{"$f":"IF(G2=\"\",CONCATENATE(\"HCD HIGH COST TEST RESULT: \",G2),CONCATENATE(\"HCD HIGH COST TEST RESULT FOR: \",G2))","v":"HCD HIGH COST TEST RESULT: "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AO51=0,0,AE54/AO51)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tehama",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
["(j)","Total Eligible Basis (Dev Budget T125)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Dev Budget'!T124","v":0},null,null,null,null,null,null,{"$f":"IF(AE54=0,\"\",IF(AE54<=AO52,\"Costs Reasonable\",IF(AO3=\"Perm Close\",\"Costs too high > 170%\",\"Costs too high > 160%\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trinity",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tulare",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tuolumne",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ventura",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yolo",263442,303746,366400,468992,522486,234682,270586,326400,417792,465446]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yuba",261141,301093,363200,464896,517923,230655,265943,320800,410624,457461]

{"sheet":"Dev Fee 2017 UMR","index":10,"n_rows":60,"n_cols":9,"rows_kept":60,"cut":false,"hidden":false,"merged":[[55,0,55,8],[58,0,58,6],[59,0,59,6],[30,1,30,6],[31,1,31,6],[32,1,32,5],[43,0,43,7],[44,0,44,8],[49,0,49,8],[29,1,29,6],[19,1,19,2],[19,4,19,6],[20,1,20,2],[20,4,20,6],[21,1,21,3],[21,5,21,6],[22,1,22,5],[22,6,22,7],[25,0,25,6],[27,1,27,5],[28,1,28,5],[18,1,18,3],[9,6,9,7],[10,0,10,4],[10,6,10,7],[12,0,12,6],[13,1,13,2],[13,3,13,4],[9,0,9,4],[14,1,14,5],[15,1,15,5],[16,1,16,7],[17,0,17,4],[17,5,17,6],[3,0,3,5],[4,1,4,5],[5,1,5,5],[7,1,7,5],[8,0,8,4],[0,0,0,8],[1,0,1,1],[1,3,1,4],[1,7,1,8],[2,0,2,1],[2,2,2,4]]}
["HCD 2017 UMR Developer Fee Calculator - revised 2/4/20 (complete YELLOW shaded cells)\nProjects that apply in 2019 or later for the Multifamily Housing Program (MHP), Veterans Housing and Homelessness Prevention (VHHP), No Place Like Home (NPLH), and Serna Farmworker Housing Grant Programs must use the 'Dev Fee 2019' calculator.\nProjects subject to the 2017 UMRs that received awards or will apply under any other HCD Program must use this 'Dev Fee 2017 UMR' calculator."]
["Project Phase:",null,"Origination","Proposed Project Type:"]
["Project Name:",null,{"$f":"IF(Overview!D9=\"\",\"\",Overview!D9)","v":""}]
["Project's Developer Fee Summary (SEE INSTRUCTIONS ABOVE)",null,null,null,null,null,"HCD Limit","Project Amt.",{"$f":"IF(OR(I5<>0,I6<>0,I8<>0),\"\",\"\")","v":""}]
[null,{"$f":"IF(LEFT(F2,1)=\"9\",\"Maximum Total Developer Fee - 1i\",\"Maximum Total Developer Fee - 2g\")","v":"Maximum Total Developer Fee - 2g"},null,null,null,null,{"$f":"IF(F2=\"No Tax Credits\",H60,IF(LEFT(F2,1)=\"9\",I24+I11,H39))","v":0},{"$f":"F9","v":0},{"$f":"MAX(0,ROUND(H5,0)-ROUND(G5,0))","v":0}]
[null,{"$f":"IF(LEFT(F2,1)=\"9\",\"Max Developer Fee payable from development funding sources - 1i\",\"Max Developer Fee payable from development funding sources - lesser of 1i & 2g\")","v":"Max Developer Fee payable from development funding sources - lesser of 1i & 2g"},null,null,null,null,{"$f":"IF(F2=\"No Tax Credits\",G5,IF(LEFT(F2,1)=\"9\",I24,MIN(G5-I11,I24)))","v":0},{"$f":"MAX(0,H5-F10-I10)","v":0},{"$f":"MAX(0,ROUND(H6,0)-ROUND(G6,0))","v":0}]
[null,"Deferred Developer Fee payable on a priority basis from available Cash Flow",null,null,null,null,{"$f":"MAX(0,MIN(3500000,G5-I11)-G6)","v":0},{"$f":"MAX(0,MIN(G5,H5-F10,3500000)-H6)","v":0}]
[null,"Deferred Developer Fee payable exclusively from Sponsor Distributions - 2j",null,null,null,null,{"$f":"G5-G6-G7","v":0},{"$f":"MAX(0,H5-H6-H7-F10)","v":0}]
["Total Budgeted or Actual Developer Fee",null,null,null,null,{"$f":"'Dev Budget'!R122+'Dev Budget'!U122","v":0}]
["Developer Fee Contributed as Capital",null,null,null,null,0,"Deferred Developer Fee",null,0]
["Real Property Contributed as Capital",null,null,null,null,0,"Sponsor Contributions",null,{"$f":"F10+F11","v":0}]
[]
[{"$f":"IF(F2=\"\",\"Section 1. UMR §8312(c)(1) - for all 4% Projects (project costs per TCAC 9% rules)\",IF(LEFT(F2,1)=\"4\",\"Section 1. UMR §8312(c)(1) - for all 4% Projects (project costs per TCAC 9% rules)\",\"Section 1. UMR §8312(b) - for all 9% Projects\"))","v":"Section 1. UMR §8312(c)(1) - for all 4% Projects (project costs per TCAC 9% rules)"}]
["a.","Project's type of construction:",null,{"$f":"IF(F2=\"No Tax Credits\",\"\",MID(F2,12,26))","v":""},null,null,null,null,{"$f":"IF(D14=\"New Construction\",2200000,2000000)","v":2000000}]
["b.","Project's Eligible Basis (exclude Developer Fee)",null,null,null,null,{"$f":"'Dev Budget'!S114+'Dev Budget'!T114","v":0},"x 15% =",{"$f":"G15*0.15","v":0}]
["c.","Basis for Non-Residential Costs (Commercial - exclude Developer Fee)",null,null,null,null,{"$f":"'Dev Budget'!U114","v":0},"x 15% =",{"$f":"G16*0.15","v":0}]
["d.",{"$f":"IF(D14=\"New Construction\",\"Base limit: amount that could be included in project costs under 9% rules - lesser of 1a or (1b + 1c.):\",\"Max developer fee that could be included in project costs under 9% rules - lesser of 1a or (1b + 1c):\")","v":"Max developer fee that could be included in project costs under 9% rules - lesser of 1a or (1b + 1c):"},null,null,null,null,null,null,{"$f":"MIN(I14,I15+I16)","v":0}]
["High Cost Test Adjustment - New Construction only §10327(c)(2)(A)"]
["e.","Total Adjusted Threshold Basis Limit - §10327(c)(5)",null,null,null,null,null,null,{"$f":"'TBL and High Cost Test'!AO51","v":0}]
["f1.","Total Eligible Basis - §10327(c)(2)(A)",null,{"$f":"'Dev Budget'!T124","v":0},{"$f":"IF(LEFT(F2,1)=\"9\",\"\",\"4% EB reduced by Max DF in EB using 9% rules §10327(c)(2)(A)(i)\")","v":"4% EB reduced by Max DF in EB using 9% rules §10327(c)(2)(A)(i)"},null,null,{"$f":"IF(LEFT(F2,1)=\"9\",\"\",\" f1 - f2 + f3\")","v":" f1 - f2 + f3"},{"$f":"IF(LEFT(F2,1)=\"9\",D20,D20-D21+H21)","v":0}]
["f2.",{"$f":"IF(F2=\"9% Credits New Construction\",\"\",\"Developer Fee in Eligible Basis\")","v":"Developer Fee in Eligible Basis"},null,{"$f":"'Dev Budget'!S122+'Dev Budget'!T122","v":0},{"$f":"IF(H21=I17,\"f3. Max DF in EB using 9% rules §10327(c)(2)(A)(i) based on DF amount allowed in project costs\",\"f3. Max DF in EB using 9% rules §10327(c)(2)(A)(i) based on Actual DF in EB\")","v":"f3. Max DF in EB using 9% rules §10327(c)(2)(A)(i) based on DF amount allowed in project costs"},null,null,{"$f":"MIN(D21,I17)","v":0}]
["g.","High Cost Test Factor - §10327(c)(2)(A)",null,null,"(1f1 / 1e)",{"$f":"\"= \"&TEXT(ROUND(I20,0),\" $#,##0\")&\" / \"&TEXT(ROUND(I19,0),\" $#,##0\")","v":"=  $0 /  $0"},null,null,{"$f":"IF(I19=0,0,I20/I19)","v":0}]
["h.","Max Developer Fee in Project Costs under 9% rules - §10327(c)(2)(A); UMR §8312(c)(1)",null,null,null,null,{"$f":"IF(D14=\"New Construction\",\"(200% - 1g) * 1d\",\"\")","v":""},null,{"$f":"IF(D14=\"New Construction\",ROUND((2-I22)*I17,0),I17)","v":0}]
["i.",{"$f":"IF(LEFT(F2,1)=\"9\",\"Maximum Total Developer Fee - UMR §8312(b)\",\"Maximum Developer Fee payable from development funding sources - UMR §8312(c)(1)\")","v":"Maximum Developer Fee payable from development funding sources - UMR §8312(c)(1)"},null,null,null,null,null,null,{"$f":"+I23","v":0}]
[]
["Section 2. UMR §8312(c)(2) - Maximum Developer Fee allowed in Eligible Basis under TCAC 4% rules"]
[null,"Max Developer Fee allowed in Eligible Basis under TCAC 4% rules"]
["a.",{"$f":"IF(OR(F2=\"\",F2=\"4% Credits New Construction\",F2=\"4% Credits Rehabilitation\"),\"New Construction & Rehab - Unadjusted Eligible Basis (exclude Developer Fee) - §10327(c)(2)(B)(i)\",\"Not Applicable\")","v":"New Construction & Rehab - Unadjusted Eligible Basis (exclude Developer Fee) - §10327(c)(2)(B)(i)"},null,null,null,null,{"$f":"'Dev Budget'!S114","v":0},"x 15% =",{"$f":"G28*0.15","v":0}]
["b.",{"$f":"IF(OR(C2=\"\",D14=\"Acq. Rehabilitation\",D14=\"Adaptive Reuse\"),\"Acq/Rehab - Unadjusted Eligible Const. Related Basis (exclude Developer Fee) - §10327(c)(2)(B)(ii)\",\"Not Applicable\")","v":"Not Applicable"},null,null,null,null,{"$f":"'Dev Budget'!S114","v":0},"x 15% =",{"$f":"G29*0.15","v":0}]
["c1.",{"$f":"IF(OR(C2=\"\",D14=\"Acq. Rehabilitation\",D14=\"Adaptive Reuse\"),\"Acq/Rehab - at-risk development meeting the requirements of §10325(g)(4)? - §10327(c)(2)(B)(ii)\",\"Not Applicable\")","v":"Not Applicable"}]
["c2.",{"$f":"IF(AND(C2<>\"\",D14<>\"Acq. Rehabilitation\"),\"Not Applicable\",\"Acq/Rehab - rehabilitation hard construction costs per unit at least $25,000 per unit? - §10327(c)(2)(B)(ii)\")","v":"Not Applicable"}]
["c3.",{"$f":"IF(OR(C2=\"\",D14=\"Acq. Rehabilitation\",D14=\"Adaptive Reuse\"),\"Acq/Rehab-30% or more of units restricted to incomes and rents of 50% AMI or less? - §10327(c)(2)(B)(ii)\",\"Not Applicable\")","v":"Not Applicable"}]
["c4.",{"$f":"IF(OR(C2=\"\",D14=\"Acq. Rehabilitation\",D14=\"Adaptive Reuse\"),\"Acq/Rehab - Unadj. Eligible Acq. Basis - §10327(c)(2)(B)(ii) = 15% if c1, c2 or c3 is Yes\",\"Not Applicable\")","v":"Not Applicable"},null,null,null,null,{"$f":"'Dev Budget'!T114","v":0},{"$f":"IF(OR(H30=\"Yes\",H31=\"Yes\",H32=\"Yes\"),0.15,0.05)","v":0.05},{"$f":"G33*H33","v":0}]
["d.","Maximum Developer Fee in Eligible Basis under 4% rules §8312(c)",null,null,null,null,null,null,{"$f":"IF(OR(D14=\"New Construction\",D14=\"Rehabilitation\"),I28,I29+I33)","v":0}]
[null,"Max Developer Fee per §8312(c)"]
["e.","Total Developer Fee Limit (including deferred fee and with no sponsor contribution)"]
[null," -- lesser of $3,500,000 or amount in Eligible Basis under 4% rules total UMR §8312(c) amount (2d above)",null,null,null,null,null,{"$f":"MIN(3500000,ROUND(I34,0))","v":0}]
["f.","Capital Contribution by Sponsor or affiliate  - UMR §8312(d)",null,null,null,null,null,{"$f":"I11","v":0}]
["g.","Maximum Total Developer Fee - total UMR §8312(c) + UMR §8312(d) 1e + 1f",null,null,null,null,null,{"$f":"+H37+H38","v":0}]
[{"$f":"IF(F2=\"9% Credits\",\"o.\",\"h.\")","v":"h."},"Total Budgeted or Actual Developer Fee",null,null,null,null,null,{"$f":"F9","v":0},{"$f":"IF(ROUND(H40,0)>ROUND(H39,0),\"Excess Dev Fee\"&TEXT(H40-H39,\" $#,###\"),\"\")","v":""}]
["i.","Budgeted Developer Fee paid from Development Sources ",null,null,null,"Sum of Deferred and Contributed Developer Fee",{"$f":"F10+I10","v":0},{"$f":"H40-G41","v":0},{"$f":"IF(H41>I24,\"Cannot exceed\"&TEXT(MIN(I24,H39),\" $#,###\"),\"\")","v":""}]
["j.","Deferred Developer Fee payable on a priority basis from available Cash Flow - UMR §8312(c)(2)",null,null,null,null,null,{"$f":"MAX(0,MIN(H37,H40)-MIN(I24,H37))","v":0}]
[]
["Section 3. UMR §8312(a) Instructions:  Complete the yellow, shaded cells - choose only one in the 'A', 'B' or 'C' sections."]
["a.  New construction and substantial rehab projects UMR §8312(a)(1)"]
["a1.","Number of units (include manager's unit)",null,null,null,0]
["a2.","First 30 units at: ",null,28000,"each",null,{"$f":"IF(F46>29,D47*30,+F46*D47)","v":0}]
["a3.","Units in excess of 30 at:  ",null,10500,"each",null,{"$f":"IF(F46<30,0,(F46-30)*D48)","v":0}]
["a4.","Total (a2 + a3)",null,null,null,null,null,{"$f":"+G47+G48","v":0}]
["b.  Acquisition and rehab projects UMR §8312(a)(2)"]
[null,"with construction cost for rehab work (excluding contractor profit and overhead) between $10,500 - $37,000 per unit"]
["b1.","Number of units (include manager's unit)",null,null,null,0]
["b2.","First 30 units at: ",null,13000,"each",null,{"$f":"IF(F52>29,D53*30,+F52*D53)","v":0}]
["b3.","Units in excess of 30 at: ",null,5500,"each",null,{"$f":"IF(F52<30,0,(F52-30)*D54)","v":0}]
["b4.","Total (b2 + b3)",null,null,null,null,null,{"$f":"+G53+G54","v":0}]
["c.  All other projects UMR §8312(a)(3)"]
["c1.","Number of units (include manager's unit)",null,null,null,0]
["c2.","Total at:",null,2000,"per unit",null,null,{"$f":"+F57*D58","v":0}]
["d. Sponsor capital contribution of funds or real property UMR §8312(d)",null,null,null,null,null,null,0]
["e.  Maximum allowable Developer Fee (a4, b4 or c2; plus d)",null,null,null,null,null,null,{"$f":"H49+H55+H58+H59","v":0}]

{"sheet":"Env & Land Use Verification","index":11,"n_rows":47,"n_cols":36,"rows_kept":47,"cut":false,"hidden":false,"merged":[[0,0,0,37],[13,0,13,35],[13,36,13,37],[44,0,44,5],[44,6,44,18],[44,19,44,24],[35,13,35,17],[16,28,16,32],[26,0,26,37],[27,13,27,17],[28,13,28,17],[27,0,27,12],[28,0,28,12],[23,0,23,8],[24,0,24,5],[35,18,35,25],[35,0,35,12],[33,13,33,17],[34,13,34,17],[36,35,36,37],[37,35,37,37],[36,26,36,34],[18,0,18,37],[24,25,24,37],[46,0,46,37],[30,0,30,12],[29,13,29,17],[30,13,30,17],[31,0,31,12],[32,0,32,12],[33,0,33,12],[34,0,34,12],[31,13,31,17],[32,13,32,17],[30,35,30,37],[31,35,31,37],[32,35,32,37],[33,35,33,37],[34,35,34,37],[44,25,44,37],[42,0,42,3],[42,4,42,8],[42,9,43,19],[41,0,41,23],[38,0,38,37],[29,0,29,12],[29,35,29,37],[35,35,35,37],[25,5,25,20],[22,0,22,3],[22,4,22,8],[35,26,35,34],[20,0,20,37],[21,0,21,37],[34,26,34,34],[19,0,19,37],[27,35,27,37],[28,35,28,37],[25,22,25,29],[25,0,25,4],[22,20,23,37],[22,9,23,19],[24,6,24,18],[24,19,24,24],[32,18,32,25],[27,18,27,25],[25,30,25,31],[25,34,25,37],[28,18,28,25],[29,18,29,25],[30,18,30,25],[31,18,31,25],[42,20,43,37],[43,0,43,8],[45,0,45,4],[45,5,45,20],[45,22,45,27],[45,28,45,29],[45,30,45,32],[45,34,45,37],[36,13,36,17],[37,13,37,17],[36,18,36,25],[37,18,37,25],[37,26,37,34],[36,0,36,12],[37,0,37,12],[39,0,39,37],[40,0,40,37],[33,18,33,25],[34,18,34,25],[27,26,27,34],[28,26,28,34],[29,26,29,34],[30,26,30,34],[31,26,31,34],[32,26,32,34],[33,26,33,34],[10,19,10,21],[16,0,16,9],[17,14,17,17],[4,0,4,37],[11,0,11,37],[12,0,12,37],[3,0,3,37],[5,0,5,2],[5,3,5,21],[5,22,5,25],[5,26,5,37],[6,0,6,1],[6,24,6,29],[6,30,6,31],[6,34,6,37],[10,29,10,30],[10,31,10,37],[10,22,10,28],[10,3,10,9],[10,12,10,18],[10,10,10,11],[14,0,14,37],[15,33,15,37],[17,23,17,27],[15,28,15,32],[15,23,15,27],[15,18,15,22],[17,33,17,37],[16,33,16,37],[17,18,17,22],[16,18,16,22],[15,10,15,13],[15,14,15,17],[16,14,16,17],[17,10,17,13],[16,10,16,13],[17,28,17,32],[16,23,16,27],[17,0,17,9],[1,0,1,2],[1,3,1,10],[1,11,1,30],[6,2,6,22],[8,22,8,26],[9,2,9,22],[9,24,9,29],[9,30,9,31],[15,0,15,9],[7,0,7,37],[8,0,8,2],[8,3,8,21],[10,0,10,2],[9,0,9,1],[9,34,9,37],[8,27,8,37],[1,31,1,35],[1,36,1,37],[2,0,2,2],[2,3,2,10],[2,11,2,30],[2,31,2,35],[2,36,2,37]]}
["Verification of Environmental Review & Land Use Entitlements"]
["File Name:",null,null,"Auth to Use Grant Funds",null,null,null,null,null,null,null,"For National Environmental Policy Act (NEPA) only, provide a copy of the HUD 7015.16 \"Authority To Use Grant Funds\" or clarify current status of the issuance of HUD form.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name:",null,null,"Environmental",null,null,null,null,null,null,null,"Provide a copy of all environmental clearances or Notice of Exemption.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["TO THE APPLICANT:  Submit this form to the Agency or Department of local government responsible for administration of the items listed.  This form may be submitted to more than one Agency or Department, if necessary.  Applicants need only submit one completed form per locality. If the NEPA Responsible Entity is not a local government, submit a copy of this form to the appropriate NEPA Responsible Entity.  If an item is not required, include the reason why in the box provided."]
["Applicant"]
["Entity Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Applicant Type"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,"State",null,null,"Zip"]
["Housing Development (HD) or Infrastructure Project (IP)"]
["Project Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project County"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,"State",null,null,"Zip"]
["Census Tract",null,null,null,null,null,null,null,null,null,"APN",null,null,null,null,null,null,null,null,"Census Tract",null,null,null,null,null,null,null,null,null,"APN"]
["To the Local Jurisdiction or NEPA Responsible Entity:  The Applicant named above will submit an application to the State of California, Department of Housing and Community Development, requesting funding for the project named above under the Transit Oriented Development Program (TOD).  Projects will be evaluated based upon readiness.  Please answer the following questions:"]
["Environmental Review"]
["Is this Housing Development or Infrastructure Project approved \"by-right\"?"]
["This form must be completed in its entirety regardless of the answer to the preceding question."]
["All Environmental Clearances NEPA and California Environmental Quality Act (CEQA) necessary to begin construction:",null,null,null,null,null,null,null,null,null,"Not Required for this Project",null,null,null,"Has a Negative Declaration been issued? ",null,null,null,"Final Date of Public Comment Period",null,null,null,null,"Date(s) EIR Certified / Notice of Determination filed",null,null,null,null,"Date Appeal Period Ends",null,null,null,null,"Have any appeals been filed?"]
["NEPA"]
["CEQA"]
["In the box below, explain why any items are not required and include documentation, if applicable:"]
[]
["Signature Block for Environmental Review"]
["I certify that the information on this form is true and correct to the best of my knowledge."]
["Date: ",null,null,null,null,null,null,null,null,"Signature of party completing form:"]
["Printed name of party completing form:"]
["Title of party completing form:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agency and/or Dept. name:"]
["Agency/Dept. Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,null,null,"State",null,null,"Zip"]
["Land Use Entitlements  (indicate below the status of the following local approvals)"]
["All necessary and discretionary public land use approvals except building permits and other ministerial approvals are:",null,null,null,null,null,null,null,null,null,null,null,null,"Not Required for this Project",null,null,null,null,"Project is consistent with local planning documents & zoning ordinances",null,null,null,null,null,null,null,"An Application has been submitted, accepted and deemed complete for processing.",null,null,null,null,null,null,null,null,"Date Approved"]
["General Plan Amendment:"]
["Site Plan Review:"]
["Zoning Approval:"]
["Conditional Use Permits:"]
["Density Bonus:"]
["Other Variances: "]
["Other Variances: "]
["Other Variances: "]
["Other Variances: "]
["Other Variances: "]
["In the box below, explain why any items are not required and include documentation, if applicable:"]
[]
["Signature Block for Land Use Entitlements"]
["I certify that the information on this form is true and correct to the best of my knowledge."]
["Date: ",null,null,null,null,null,null,null,null,"Signature of party completing form:"]
["Printed name of party completing form:"]
["Title of party completing form:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agency and/or Dept. name:"]
["Agency/Dept. Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,"State",null,null,null,null,"Zip"]
["HCD requires an original, fully completed form with \"wet signatures\".  Faxes or electronically transmitted versions of this document will not be accepted."]

{"sheet":"Certification & Legal","index":12,"n_rows":39,"n_cols":37,"rows_kept":39,"cut":false,"hidden":false,"merged":[[38,0,38,8],[38,10,38,18],[38,20,38,33],[34,0,34,37],[36,0,36,37],[37,0,37,8],[37,10,37,18],[37,20,37,33],[37,35,37,37],[35,0,35,2],[35,3,35,10],[35,11,35,30],[35,31,35,35],[35,36,35,37],[31,0,31,35],[31,36,31,37],[32,0,32,35],[32,36,32,37],[33,0,33,35],[33,36,33,37],[28,0,28,35],[28,36,28,37],[29,0,29,35],[29,36,29,37],[30,0,30,35],[30,36,30,37],[27,0,27,35],[27,36,27,37],[21,0,21,35],[21,36,21,37],[22,0,22,35],[22,36,22,37],[23,0,23,35],[23,36,23,37],[24,0,24,35],[24,36,24,37],[25,0,25,35],[25,36,25,37],[26,0,26,37],[20,0,20,37],[11,0,11,8],[11,10,11,18],[11,20,11,33],[12,0,12,37],[13,0,13,37],[14,0,14,37],[15,0,15,37],[16,0,16,37],[17,0,17,37],[18,0,18,37],[19,0,19,37],[0,0,0,37],[10,0,10,8],[10,10,10,18],[10,20,10,33],[10,35,10,37],[1,0,1,37],[2,0,2,37],[3,0,3,37],[4,0,4,37],[5,0,5,37],[6,0,6,37],[7,0,7,37],[8,0,8,37],[9,0,9,37]]}
["Certification & Legal Status"]
["On behalf of the entity identified in the signature block below, I certify that:"]
["1. The information, statements and attachments included in this application are, to the best of my knowledge and belief, true and correct."]
["2. I possess the legal authority to submit this application on behalf of the entity identified in the signature block."]
["3. The following is a complete disclosure of all identities of interest - of all persons or entities, including affiliates, that will provide goods or services to the Project either (a) in one or more capacity or (b) that qualify as a \"Related Party\" to any person or entity that will provide goods or services to the project. \"Related Party\" is defined in Section 10302 of the California Code of Regulations (CTCAC Regulations): "]
[]
["4. As of the date of application, the Project, or the real property on which the Project is proposed (Property) is not part to or the subject of any claim or action at the State or Federal appellate level."]
["5. I have disclosed and described below any claim or action undertaken which affects or potentially affects the feasibility of the Project."]
["In addition, I acknowledge that all information in this application and attachments is public, and may be disclosed by the State."]
[]
["     "]
["Printed Name",null,null,null,null,null,null,null,null,null,"Title of Signatory",null,null,null,null,null,null,null,null,null,"Signature (wet signature is required)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date"]
["Legal Disclosure"]
["For purposes of the following questions, and with the exceptions noted below, the term “applicant” shall include the applicant and joint applicant, and any subsidiary of the applicant or joint applicant if the subsidiary is involved in (for example, as a guarantor) or will be benefited by the application or the project. "]
["In addition to each of these entities themselves, the term “applicant” shall also include the direct and indirect holders of more than ten percent (10%) of the ownership interests in the entity, as well as the officers, directors, principals and senior executives of the entity if the entity is a corporation, the general and limited partners of the entity if the entity is a partnership, and the members or managers of the entity if the entity is a limited liability company. For projects using tax-exempt bonds, it shall also include the individual who will be executing the bond purchase agreement."]
["The following questions must be responded to for each entity and person qualifying as an \"applicant,\" or \"joint applicant\" as defined above.  "]
["Explain all positive responses on a separate sheet and include with this questionnaire in the application."]
["Exceptions:"]
["Public entity applicants without an ownership interest in the proposed project, including but not limited to cities, counties, and joint powers authorities with 100 or more members, are not required to respond to this questionnaire. "]
["Members of the boards of directors of non-profit corporations, including officers of the boards, are also not required to respond. However, chief executive officers (Executive Directors, Chief Executive Officers, Presidents or their equivalent) must respond, as must chief financial officers (Treasurers, Chief Financial Officers, or their equivalent)."]
["Civil Matters"]
["1. Has the applicant filed a bankruptcy or receivership case or had a bankruptcy or receivership action commenced against it, defaulted on a loan or been foreclosed against in past ten years? "]
["2. Is the applicant currently a party to, or been notified that it may become a party to, any civil litigation that may materially and adversely affect (a) the financial condition of the applicant’s business, or (b) the project that is the subject of the application?"]
["3. Have there been any administrative or civil settlements, decisions, or judgments against the applicant within the past ten years that materially and adversely affected (a) the financial condition of the applicant’s business, or (b) the project that is the subject of the application?"]
["4. Is the applicant currently subject to, or been notified that it may become subject to, any civil or administrative proceeding, examination, or investigation by a local, state or federal licensing or accreditation agency, a local, state or federal taxing authority, or a local, state or federal regulatory or enforcement agency? "]
["5. In the past ten years, has the applicant been subject to any civil or administrative proceeding, examination, or investigation by a local, state or federal licensing or accreditation agency, a local, state or federal taxing authority, or a local, state or federal regulatory or enforcement agency that resulted in a settlement, decision, or judgment? "]
["Criminal Matters"]
["6. Is the applicant currently a party to, or the subject of, or been notified that it may become a party to or the subject of, any criminal litigation, proceeding, charge, complaint, examination or investigation, of any kind, involving, or that could result in, felony charges against the applicant? "]
["7. Is the applicant currently a party to, or the subject of, or been notified that it may become a party to or the subject of, any criminal litigation, proceeding, charge, complaint, examination or investigation, of any kind, involving, or that could result in, misdemeanor charges against the applicant for matters relating to the conduct of the applicant’s business? "]
["8. Is the applicant currently a party to, or the subject of, or been notified that it may become a party to or the subject of, any criminal litigation, proceeding, charge, complaint, examination or investigation, of any kind, involving, or that could result in, criminal charges (whether felony or misdemeanor) against the applicant for any financial or fraud related crime? "]
["9. Is the applicant currently a party to, or the subject of, or been notified that it may become a party to or the subject of, any criminal litigation, proceeding, charge, complaint, examination or investigation, of any kind, that could materially affect the financial condition of the applicant’s business?"]
["10. Within the past ten years, has the applicant been convicted of any felony? "]
["11. Within the past ten years, has the applicant been convicted of any misdemeanor related to the conduct of the applicant’s business?  "]
["12. Within the past ten years, has the applicant been convicted of any misdemeanor for any financial or fraud related crime? "]
["Please provide a letter of explanation if you responded \"Yes\" to any of the questions above."]
["File Name:",null,null,"Cert. Letter of Explanation",null,null,null,null,null,null,null,"Letter of explanation for any \"Yes\" answers or red shaded items above. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
[]
["     "]
["Printed Name",null,null,null,null,null,null,null,null,null,"Title of Signatory",null,null,null,null,null,null,null,null,null,"Signature (wet signature is required)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date"]

{"sheet":"Application Selection - Scoring","index":13,"n_rows":89,"n_cols":38,"rows_kept":89,"cut":false,"hidden":false,"merged":[[86,0,86,37],[42,0,42,2],[42,11,42,30],[42,31,42,35],[34,0,34,35],[42,3,42,10],[38,0,38,35],[38,36,38,37],[41,29,41,37],[39,0,39,8],[40,0,40,8],[41,0,41,8],[39,9,39,10],[40,9,40,10],[41,9,41,10],[39,11,39,18],[40,11,40,18],[41,11,41,18],[39,19,39,20],[37,26,37,29],[37,30,37,35],[37,36,37,37],[39,29,39,35],[84,35,84,37],[88,16,88,21],[88,0,88,15],[88,26,88,31],[88,32,88,35],[88,22,88,25],[88,36,88,37],[87,0,87,19],[87,23,87,24],[87,20,87,22],[87,25,87,33],[87,34,87,35],[87,36,87,37],[84,0,84,11],[84,29,84,34],[84,12,84,28],[78,0,78,35],[78,36,78,37],[79,0,79,35],[79,36,79,37],[80,0,80,35],[47,34,47,37],[47,0,47,32],[80,36,80,37],[81,0,81,37],[83,0,83,28],[83,29,83,37],[82,0,82,35],[82,36,82,37],[76,0,76,11],[76,12,76,17],[76,18,76,24],[76,25,76,37],[77,0,77,11],[77,12,77,17],[77,18,77,24],[77,25,77,37],[63,28,63,30],[63,22,63,24],[63,31,63,37],[74,18,74,24],[74,25,74,37],[63,2,63,6],[63,7,63,8],[63,15,63,16],[63,9,63,14],[63,17,63,21],[65,36,65,37],[65,0,65,35],[66,36,66,37],[66,0,66,35],[67,0,67,35],[67,36,67,37],[69,0,69,35],[69,36,69,37],[68,0,68,35],[68,36,68,37],[75,0,75,11],[75,12,75,17],[75,18,75,24],[75,25,75,37],[70,0,70,37],[71,0,71,11],[71,12,71,17],[71,18,71,24],[71,25,71,37],[72,0,72,11],[72,12,72,17],[72,18,72,24],[72,25,72,37],[73,0,73,11],[73,12,73,17],[73,18,73,24],[73,25,73,37],[74,0,74,11],[74,12,74,17],[56,0,56,33],[56,34,56,35],[56,36,56,37],[61,23,61,34],[61,35,61,37],[60,0,60,33],[60,34,60,35],[61,21,61,22],[61,2,61,20],[59,29,59,34],[59,35,59,37],[59,0,59,9],[59,10,59,13],[59,14,59,24],[59,25,59,28],[58,25,58,31],[58,32,58,35],[55,36,55,37],[55,23,55,35],[55,0,55,22],[33,0,33,7],[40,19,40,20],[41,19,41,20],[39,21,39,26],[40,21,40,26],[41,21,41,26],[39,27,39,28],[40,27,40,28],[41,27,41,28],[40,29,40,35],[46,0,46,33],[46,35,46,37],[44,0,44,37],[45,35,45,37],[45,0,45,33],[43,0,43,35],[43,36,43,37],[42,36,42,37],[54,0,54,33],[54,34,54,35],[54,36,54,37],[3,36,3,37],[8,36,8,37],[31,8,31,9],[31,26,31,29],[30,31,30,35],[30,8,30,9],[30,26,30,29],[30,0,30,7],[30,36,30,37],[25,0,25,2],[25,3,25,10],[25,11,25,30],[25,31,25,35],[25,36,25,37],[26,0,26,2],[26,3,26,10],[26,11,26,30],[26,31,26,35],[11,36,11,37],[7,0,7,34],[8,0,8,34],[9,0,9,34],[10,0,10,34],[11,0,11,34],[6,36,6,37],[4,0,4,33],[4,34,4,35],[5,0,5,33],[5,34,5,35],[5,36,5,37],[7,36,7,37],[6,0,6,35],[85,0,85,37],[58,0,58,24],[60,36,60,37],[57,0,57,35],[57,36,57,37],[58,36,58,37],[61,0,61,1],[63,25,63,27],[64,0,64,37],[62,0,62,37],[63,0,63,1],[34,36,34,37],[27,36,27,37],[33,8,33,9],[14,0,14,37],[22,0,22,19],[18,24,18,37],[16,0,16,35],[16,36,16,37],[17,24,17,37],[17,0,17,19],[17,20,17,23],[18,0,18,19],[18,20,18,23],[27,0,27,35],[22,20,22,23],[24,0,24,19],[24,20,24,23],[20,20,20,23],[23,20,23,23],[23,24,23,37],[24,29,24,30],[20,0,20,19],[24,24,24,25],[24,26,24,28],[24,34,24,36],[31,0,31,7],[20,24,20,37],[26,36,26,37],[21,24,21,37],[22,24,22,37],[23,0,23,19],[21,0,21,19],[21,20,21,23],[29,0,29,31],[28,0,28,37],[30,10,30,22],[31,10,31,22],[30,23,30,25],[31,23,31,25],[24,31,24,33],[31,31,31,35],[31,36,31,37],[9,36,9,37],[4,36,4,37],[0,0,0,37],[1,36,1,37],[1,31,1,35],[1,0,1,30],[19,0,19,19],[19,20,19,23],[19,24,19,37],[3,31,3,35],[3,0,3,30],[15,0,15,2],[15,3,15,10],[15,11,15,30],[15,31,15,35],[15,36,15,37],[2,0,2,35],[2,36,2,37],[13,0,13,33],[13,34,13,35],[13,36,13,37],[12,0,12,35],[12,36,12,37],[10,36,10,37],[52,36,52,37],[53,0,53,33],[53,34,53,35],[53,36,53,37],[51,0,51,37],[52,0,52,31],[52,32,52,35],[50,36,50,37],[48,35,48,37],[49,35,49,37],[37,0,37,5],[37,6,37,25],[36,0,36,9],[36,10,36,37],[29,32,29,33],[29,34,29,37],[48,0,48,33],[49,0,49,33],[50,0,50,35],[35,0,35,37],[33,26,33,29],[33,31,33,35],[33,36,33,37],[33,10,33,22],[32,0,32,7],[32,8,32,9],[32,26,32,29],[32,31,32,35],[32,36,32,37],[32,10,32,22],[32,23,32,25],[33,23,33,25],[39,36,39,37],[40,36,40,37]]}
["Application Selection - Scoring §110 "]
["300 Points Max (points in blue shaded cells)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Score",null,null,null,null,{"$f":"AK3+AK13+AK28+AK35+AK44+AK51+AK58+AK79+AK83","v":0}]
["Extent to which Project will increase public transit ridership and minimize automobile trips §110(a) - 60 Points Max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK4:AK7)","v":0}]
["(1) What is the peak period headway frequency of the best performing mode of transit serving the Qualifying Transit Station? - 30 pts max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF4=\"\",0,IF(AF4=\"15 minutes or less\",30,IF(AF4=\"16 to 20 minutes\",15,IF(AF4=\"21 to 30 minutes\",5,0))))","v":0}]
["(2) Are there electronic user info services that provide info on schedules and real-time predicted arrival times at the Qualifying Transit Station, RHD, area businesses or through wireless device access for the best performing primary mode of transit serving the Qualifying Transit Station? - 4 points",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI5=\"Yes\",4,0)","v":0}]
["(3) Does Qualifying Transit Station post real time schedules and route maps at the Qualifying Transit Station? - 1 point",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI6=\"Yes\",1,0)","v":0}]
["(4) Select actions below that the Project will include to encourage higher densities. - 25 points max (5 points for each action)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ8:AJ12)","v":0}]
["(A) The Project site to be developed is zoned for high-density, multifamily residential development?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AK8=\"Yes\",5,0)","v":0}]
["(B) The local entity has approved higher-density rezoning for the site?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AK9=\"Yes\",5,0)","v":0}]
["(C) The local entity has awarded a density bonus to the Project that exceeds state density bonus criteria?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["(D) The proposed Project is a mixed-use development?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["(E) The Project Developer consolidated multiple small lots into a single parcel for the Project?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Location in an area designated for infill or transit-oriented development and public and private investment §110(b) - 30 Points Max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK14+AK17","v":0}]
["(1) Is the HD located in an area designated for transit-oriented development? If Yes, select supporting source for the designation below. - 15 points",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI14=\"Yes\",15,0)","v":0}]
[]
["File Name:",null,null,"TOD Designation",null,null,null,null,null,null,null,"Letter or resolution executed by an officer, or an equivalent representative, from the governing body confirming such consistency.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["(2) Where there is coordinated public and private investment in amounts sufficient to transform the area into a transit-oriented community, score is based on the amount of permanent development funding from sources other than Program, as a percentage of the requested amount of Program funds. - 15 points max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL25*0.75>15,15,AL25*0.75)","v":0}]
["(A) Total non-HCD funding sources amount - HD and IP (Dev Sources, cell C50)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Dev Sources'!C50","v":0}]
["(B) Less: Deferred Developer Fee (Dev Sources) §110(b)(2)(B)"]
["(C) Less: Land donations where value not established by current appraisal §110(b)(2)(C)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Upload land appraisal if including a land in leverage calc"]
["(C) Less: Fee Waivers when not supported by written documentation §110(b)(2)(C)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Upload Agency letter if including Fee Waiver in leverage calc"]
["(E) Less: Expenditures five years preceding application due date §110(b)(2)(E)"]
["Total net non-HCD funding sources amount",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+U18-SUM(U19:X22)","v":0}]
["Total HCD funding sources amount - HD and IP (Dev Sources, cells J34 + J35)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Dev Sources'!J34+'Dev Sources'!J35","v":0}]
["% of net non-HCD funding sources amount to HCD Program funding",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(U23/U24,0)","v":0},null,null,null,"% over 100%",null,{"$f":"(MAX(0,U25-1))","v":0},null,null,"Round down",null,{"$f":"FLOOR(AA25,0.1)","v":0},null,null,"10% increments",null,null,{"$f":"AF25/0.1","v":0}]
["File Name:",null,null,"Land Donation",null,null,null,null,null,null,null,"Applicants claiming Land Value in the development budget must submit original purchase contract or current appraised value supported by an independent third party appraisal prepared by a MAI-qualified appraiser within one year of the application deadline.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["File Name:",null,null,"Local Agency Fee Waiver",null,null,null,null,null,null,null,"Documentation from the Local Public Agency regarding Fee Waiver.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["Extent to which HD serves Eligible Households §110(c) - 30 Points Max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AK31+AK32+AK33+AK34>30,30,AK31+AK32+AK33+AK34)","v":0}]
["Applications will be scored based on the percentage of units in the HD limited to various income levels in accordance to the schedule in §110(c). - 30 points max"]
["Total HD Restricted Units (these units and the units below exclude HO units and units previously funded by other HCD funding).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Unit Mix and Loan Amount'!O31-SUMPRODUCT(('Unit Mix and Loan Amount'!$E$5:$E$30=\"HO 60% AMI\")*('Unit Mix and Loan Amount'!$I$5:$I$30))-SUMPRODUCT(('Unit Mix and Loan Amount'!$E$5:$E$30=\"HO 120% AMI\")*('Unit Mix and Loan Amount'!$I$5:$I$30))-SUMPRODUCT(('Unit Mix and Loan Amount'!Y5:Z30<>\"\")*('Unit Mix and Loan Amount'!$E$5:$E$30<>\"HO 60% AMI\")*('Unit Mix and Loan Amount'!$E$5:$E$30<>\"HO 120% AMI\")*('Unit Mix and Loan Amount'!$I$5:$I$30))","v":0}]
["Units restricted at 45-50% AMI",null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(('Unit Mix and Loan Amount'!$E$5:$E$30=\"45% AMI\")*('Unit Mix and Loan Amount'!$Y$5:$Y$30=\"\")*('Unit Mix and Loan Amount'!$I$5:$I$30))+SUMPRODUCT(('Unit Mix and Loan Amount'!$E$5:$E$30=\"50% AMI\")*('Unit Mix and Loan Amount'!$Y$5:$Y$30=\"\")*('Unit Mix and Loan Amount'!$I$5:$I$30))","v":0},null,"Percentage of 45-50% AMI units to Restricted Units",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I31/$AG$30,0)","v":0},null,null,"Score Factor",null,null,null,0.2,"45-50% AMI Score",null,null,null,null,{"$f":"(X31*100)*AE31","v":0}]
["Units restricted at 35-40% AMI",null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(('Unit Mix and Loan Amount'!$E$5:$E$30=\"35% AMI\")*('Unit Mix and Loan Amount'!$Y$5:$Y$30=\"\")*('Unit Mix and Loan Amount'!$I$5:$I$30))+SUMPRODUCT(('Unit Mix and Loan Amount'!$E$5:$E$30=\"40% AMI\")*('Unit Mix and Loan Amount'!$Y$5:$Y$30=\"\")*('Unit Mix and Loan Amount'!$I$5:$I$30))","v":0},null,"Percentage of 35-40% AMI units to Restricted Units",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I32/$AG$30,0)","v":0},null,null,"Score Factor",null,null,null,0.5,"35-40% AMI Score",null,null,null,null,{"$f":"(X32*100)*AE32","v":0}]
["Units restricted at 25-30% AMI",null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(('Unit Mix and Loan Amount'!$E$5:$E$30=\"25% AMI\")*('Unit Mix and Loan Amount'!$Y$5:$Y$30=\"\")*('Unit Mix and Loan Amount'!$I$5:$I$30))+SUMPRODUCT(('Unit Mix and Loan Amount'!$E$5:$E$30=\"30% AMI\")*('Unit Mix and Loan Amount'!$Y$5:$Y$30=\"\")*('Unit Mix and Loan Amount'!$I$5:$I$30))","v":0},null,"Percentage of 25-30% AMI units to Restricted Units",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I33/$AG$30,0)","v":0},null,null,"Score Factor",null,null,null,0.8,"25-30% AMI Score",null,null,null,null,{"$f":"(X33*100)*AE33","v":0}]
["Units restricted at 15-20% AMI",null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(('Unit Mix and Loan Amount'!$E$5:$E$30=\"15% AMI\")*('Unit Mix and Loan Amount'!$Y$5:$Y$30=\"\")*('Unit Mix and Loan Amount'!$I$5:$I$30))+SUMPRODUCT(('Unit Mix and Loan Amount'!$E$5:$E$30=\"20% AMI\")*('Unit Mix and Loan Amount'!$Y$5:$Y$30=\"\")*('Unit Mix and Loan Amount'!$I$5:$I$30))","v":0},null,"Percentage of 15-20% AMI units to Restricted Units",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I34/$AG$30,0)","v":0},null,null,"Score Factor",null,null,null,1.1000000000000001,"15-20% AMI Score",null,null,null,null,{"$f":"(X34*100)*AE34","v":0}]
["Transit-supportive land use §110(d) - 20 Points Max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AK38+AK39>20,20,AK38+AK39)","v":0}]
["Points will be awarded based on the existing and planned land uses in the HD Project areas described in §103(a)(2)"]
["(1) Pedestrian connectivity - 10 points max",null,null,null,null,null,null,null,null,null,"Enter Project address or center most point if no address exists on US EPA Walkability Index to determine Walkability."]
["Project address/corridor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Walkability Index",null,null,null,null,null,null,null,null,null,{"$f":"IF(AE38=\"Most Walkable\",10,IF(AE38=\"Above Average Walkable\",7,IF(AE38=\"Below Average Walkable\",4,0)))","v":0}]
["(2) HD Location to Key Destinations - 2 pts each; 10 pts max (for each item below, answer as to if the Key Destinations are within 1/2 mile of the HD)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD42*2","v":0}]
["Bank or Post Office",null,null,null,null,null,null,null,null,null,null,"Grocery store-meets CalFresh requirements:",null,null,null,null,null,null,null,null,null,"Licensed child care facility",null,null,null,null,null,null,null,"Med clinic accepts Medi-Cal"]
["Office Park",null,null,null,null,null,null,null,null,null,null,"Park-accessible to general public",null,null,null,null,null,null,null,null,null,"Pharmacy",null,null,null,null,null,null,null,"Place of Worship"]
["Public elementary, middle or high school",null,null,null,null,null,null,null,null,null,null,"Public Library",null,null,null,null,null,null,null,null,null,"University or junior college",null,null,null,null,null,null,null,{"$f":"MIN(5,(COUNTIF(J40,\"Yes\")+(COUNTIF(J41,\"Yes\")+(COUNTIF(J42,\"Yes\")+(COUNTIF(T40,\"Yes\")+(COUNTIF(T41,\"Yes\")+(COUNTIF(T42,\"Yes\")+(COUNTIF(AB40,\"Yes\")+(COUNTIF(AB41,\"Yes\")+(COUNTIF(AB42,\"Yes\")+(COUNTIF(AK40,\"Yes\")+(COUNTIF(AK41,\"Yes\")))))))))))))","v":0}]
["File Name:",null,null,"Key Destinations",null,null,null,null,null,null,null,"Scaled map showing Key Destinations.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uploaded to FAAST?"]
["Extent to which Project incorporates walkable corridor and bicycle features §110(e) - 50 Points Max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI46+AI47+AH48+AI49+AI50>50,50,AI46+AI47+AH48+AI49+AI50)","v":0}]
["Points will be awarded based on the extent to which the application demonstrates the following features exist, or will exist upon completion of the Project, in the primary walkable corridor between the HD and the Qualifying Transit Station. The primary walkable corridor is the route most likely to be taken by pedestrians traveling directly between the RHD and the Transit Station. - 10 points for each feature."]
["(1) The corridor is fully served by a continuous, ADA-compliant path?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AJ46=\"Exists\",AJ46=\"Will exist\"),10,0)","v":0}]
["(2) The corridor is safe and accessible with interventions and features such as implementing necessary repairs and/or replacements, providing pedestrian-scale night lighting, providing shade, improving sight distance and visibility, removing any barriers to pedestrians that may have existed along the corridor, providing signage and/or wayfinding markers, etc.?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AJ47=\"Exists\",AJ47=\"Will exist\"),10,0)","v":0}]
["(3) The proposed corridor improvements are closing any existing gaps in walkability? If no demonstrable gaps currently exist, full points awarded.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AI48=\"No gaps exist\",AI48=\"Will close gaps\"),10,0)","v":0}]
["(4) The Qualifying Transit Station has waiting facilities, seating, lighting, and overhead shelter from outdoor elements?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["(5) The Qualifying Transit Station has bicycle access and provides secure bicycle storage facilities, the HD has no less than one Secure Overnight Bicycle Parking spot for every two residential units that is not publicly accessible and is completely enclosed, and the transit service allows bicycle conveyance on-board?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Parking Alternatives and Micromobility §110(f) - 40 Points Max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK53:AL57)","v":0}]
["Points will be awarded based on the extent to which the pricing, supply, and management of motor vehicle parking serving the HD promotes economic efficiency and minimizes the development of new parking spaces."]
["(1) The HD will provide to residents free transit passes or discounted passes priced at no more than half of retail cost for how long? (the pass must have a minimum value of 40 average commute length rides a month as determined by the transit agency) - 15 points max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AG53=\"At least 3 years\",10,IF(AG53=\"More than 4 years\",15,0))","v":0}]
["(2) The HD will provide shared parking between different uses that serves housing residents at night and retail customers by day? - 5 points",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI54=\"Yes\",5,0)","v":0}]
["(3) The HD will restrict dedicated parking spaces to carshare/car-sharing parking (e.g., Zipcar or Getaround)? - 5 points",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI55=\"Yes\",5,0)","v":0}]
["(4) The HD (notwithstanding (3) above) will provide how many parking spaces? - 10 points max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X56=\"Zero\",10,IF(X56=\"No More than the minimum required by the jurisdiction\",5,0))","v":0}]
["(5) The Project will include capacity for Micromobility services (e.g., Lyme, Jump, Razor, etc.) on-site that will be accessible to the public, and not solely for residents of the HD? - 5 points",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI57=\"Yes\",5,0)","v":0}]
["Readiness of the Housing Development §110(g) - 30 Points Max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK59+AK61+AK66","v":0}]
["(1) Points will be awarded based on the level of secured Enforceable Funding Commitments (EFCs) §102(p) for permanent financing of the HD excluding funding provided by another HCD Program. - 10 points max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total HD funding amount from other HCD Programs",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ60>=0.9,10,IF(AJ60>=0.75,5,0))","v":0}]
["Project's Total Development Costs (TDC) for HD less deferred costs",null,null,null,null,null,null,null,null,null,{"$f":"'Dev Budget'!R123-'Dev Budget'!P123","v":0},null,null,null,"Non-TOD HD EFCs less HD funding from other HCD Programs",null,null,null,null,null,null,null,null,null,null,{"$f":"(SUMPRODUCT(('Dev Sources'!B36:B49=\"Yes\")*('Dev Sources'!C36:C49=\"HD\")*('Dev Sources'!J36:J49)))-AG59","v":0},null,null,null,"Non-TOD EFCs as a % of TDC:",null,null,null,null,null,{"$f":"IFERROR(Z60/K60,0)","v":0}]
["(2) For the Project, we have completion and approval or adoption of all necessary environmental clearances including those required under the CEQA and if applicable, NEPA, and all applicable time periods for filing appeals or lawsuits have lapsed? - 10 points",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI61=\"Yes\",10,0)","v":0}]
["NEPA:",null,"Is Federal funding proposed that will trigger NEPA? Describe special circumstances.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If Yes, enter date of \"Authority to Use Grant Funds\""]
[]
["CEQA:",null,"Project approved \"by-right\"?",null,null,null,null,null,null,"Is Project Categorically Exempt?",null,null,null,null,null,null,null,"Negative Declaration Date:",null,null,null,null,null,null,null,"Final EIR Date:",null,null,null,null,null,"Describe special circumstances below:"]
[]
["(3) For the Project, answer \"Yes\" as applicable to the following levels of securing necessary entitlements from the local jurisdiction that will be achieved by the application deadline. - 10 points max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AK67=\"Yes\",10,IF(OR(AK68=\"Yes\",AK69=\"Yes\",AK70=\"Yes\"),5,0))","v":0}]
["(A) All necessary local land use approvals, including by-right approval, excluding design review, have been granted for the Project, as determined by a local land use authority (e.g., planning or community development director or zoning administrator)? - 10 points"]
["(B) The Project is eligible to receive all necessary local land use approvals pursuant to a nondiscretionary local approval process and has submitted all applications for such necessary approvals? - 5 points"]
["(C) The Project is consistent with all relevant local planning documents and zoning ordinances, and applications for all necessary discretionary local land use approvals, excluding design review, have been submitted, accepted, and deemed complete by the appropriate local agencies? - 5 points"]
["(D) Local design review approval has been obtained, or is not required? - 5 points"]
["Provide a listing and status of all discretionary local land use approvals, excluding design review, required to complete the Project that have been granted, submitted or to be applied for to the appropriate local agencies, or consistent with local planning documents. This information must match the information provided on the Verification of the Status of Environmental Review and Land Use Entitlements worksheet.\n\n"]
["Agency / Issuer",null,null,null,null,null,null,null,null,null,null,null,"Land Use Approval Date ",null,null,null,null,null,"Approval Type",null,null,null,null,null,null,"Type and Comments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Site Plan Review"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conditional Use Permits"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zoning Approval"]
[]
[]
[]
["Adopted Economic Development Plan §110(h) - 10 Points Max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AK80=\"Yes\",AK81=\"Yes\"),10,IF(AK80=\"Yes\",5,IF(AK81=\"Yes\",5,0)))","v":0}]
["(1) Is Project located in a jurisdiction that has adopted either a general plan Economic Development Element or an economic development strategy? - 5 points"]
["(2) Is Project located in one of the following state or federally designated areas?: Opportunity Zone, an eligible New Markets Tax Credit (NMTC) census tract, a Neighborhood Revitalization Strategy Area (NRSA), or an authorized Business Improvement District pursuant to the Property and Business Improvement District Law of 1994 (Streets & Highways Code, §36600 et seq.) - 5 points"]
[]
["Accessibility to Qualified Employment Areas §110(i) - 30 Points Max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ85>20000,30,IF(AJ85>=10000,20,IF(AJ85>=1000,10,0)))","v":0}]
["Points will be awarded based on the number of employees determined to be in a Qualified Employment Area (as determined by utilizing the instructions provided for the mapping and reporting data accessible through the link to the right) that is within a half-mile radius of a Destination Transit Station which is located no more than 30 minutes from the Qualifying Transit Station that serves the HD via public transit and involves no more than one transfer point. - 30 points max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"http://onthemap.ces.census.gov/"]
["Qualifying Employment Area (QEA) - selection area:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"# of employees in QEA?"]
["Tie Breaker §108(a); NOFA"]
["In the event two or more applications have the same rating and ranking scores, HCD will apply tie breaking criteria outlined in the NOFA."]
["(1) Weighted average affordability of Restricted Units per MHP Guidelines §7320(b)(7).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Affordability",null,null,{"$f":"'Unit Mix and Loan Amount'!AM31","v":0},null,"Rental Restricted Units excluding Mgr",null,null,null,null,null,null,null,null,{"$f":"'Unit Mix and Loan Amount'!AN31","v":0},null,{"$f":"IFERROR(X88/AI88,0)","v":0}]
["(2) Total amount of HCD Project assistance to total costs of the Project.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOD Project Funding",null,null,null,null,null,{"$f":"'Dev Budget'!B220+'Dev Budget'!C220","v":0},null,null,null,"Total Project Costs",null,null,null,null,null,{"$f":"'Dev Budget'!R220","v":0},null,null,null,{"$f":"IFERROR(W89/AG89,0)","v":0}]

{"sheet":"Sponsor Org Docs","index":14,"n_rows":27,"n_cols":36,"rows_kept":27,"cut":false,"hidden":false,"merged":[[23,0,23,37],[24,0,24,37],[25,0,25,37],[26,0,26,37],[17,0,17,37],[18,0,18,37],[19,0,19,37],[20,0,20,37],[21,0,21,37],[22,0,22,37],[16,0,16,37],[5,0,5,37],[6,0,6,37],[7,0,7,37],[8,0,8,37],[9,0,9,37],[10,0,10,37],[11,0,11,37],[12,0,12,37],[13,0,13,37],[14,0,14,37],[15,0,15,37],[4,0,4,37],[0,0,0,34],[0,35,0,37],[1,0,1,37],[2,0,2,37],[3,0,3,37]]}
["Sponsor Organizational Documents",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'TOD Coverpage'!B43","v":"2020-05-29"}]
["Resolutions***"]
["1. Entity Name (identity of the contracting party or borrower) and Entity Type (corporation, non-profit, for-profit, LLC, etc.)."]
["2. Name & Title of Signatory(ies)****                                                                                                                                                                                                                \nNOTE: Name and title of authorized signatory(ies) is preferred. In instances pertaining to municipalities/jurisdictions/transit agencies (when title is acceptable), supporting documentation evidencing the individual who currently holds the position must be provided."]
["3. NOFA Date."]
["4. Language authorizing Signatory(ies) to sign Standard Agreement."]
["5. Amendment Provision included. "]
["6. Aggregate dollar amount (should be equal to or greater than the requested/award amount), Loan Amount, and each to be listed individually."]
["7. Person attesting validity of resolution (must be someone other than person authorized to sign Standard Agreement)."]
["8. The meeting date authorizing resolution."]
["9. All votes taken at meeting authorizing resolution (ayes, no's, absent, vacant)."]
["10. Project name as it appears on the HCD application."]
["* The General Partner and Limited Partner who are members of the Limited Partnership will also need to submit applicable organizational documents based on the type of entity they are. "]
["** Organizational documents for the manager of the LLC if an entity other than an individual."]
["*** These are minimum requirements for a resolution. Updates can be requested once a review is completed. "]
["**** Ensure when identifying the Signatory(ies), if more than one is listed, that \"and\" or \"or\" is defined for individuals required to sign. "]
["Organizational Documents"]
["The following is intended as a brief summary of legal documents commonly required to verify the legal authority of the private entity or entities applying to HCD for an award of funds.  The following does not apply to public applicants.   Additionally, the documents required to apply for funds are legally distinct from those required to enter into a contract for award.  The lists below only address documentation necessary for the application phase of the award process.  If your application is successful, then additional corporate formation and authorization documentation will be required."]
["The resolution templates below are intended to be samples.  Applicants may use their own format as long as it contains ALL of the authorizations contained in the template.\n▪ The person attesting to the signing of the resolution cannot be the same person authorized to execute the documents in the name of the applicant.\n▪ If more than one authorized signatory is identified in the resolution, specifically state whether both signatories are required (i.e. x and y) or only one signatory (i.e. x or y) is required to submit and execute the SHMHP Program documents.\n▪ If the application is being signed by a designee of the authorized signatory, the applicant must also submit a designee letter or other proof of signing authority."]
["The Sponsor shall submit an organizational chart depicting the entity structure control of the Project."]
["Articles of Incorporation (Corp. Code §154, 200 and 202) as certified by the CA Secretary of State.\nBylaws and any amendments thereto (Corp. Code §207(b), 211 and 212)\nCertificate of Amendment of Articles of Incorporation (Corp. Code §900-910 (general stock), §5810-5820 (public benefit and religious corporations), §7810-7820 (mutual benefit corporations), or §12500-12510 (general cooperative corporations)) as applicable.\nRestated Articles of Incorporation (Corp. Code §901, 906, 910 (general stock), §5811, 5815, 5819 (public benefit and religious corporations), §7811, 7815 and 7819 (mutual benefit corporations) and §12501, 12506 and 12510 (general cooperative corporations)) as applicable.\nStatement of Information (CA Secretary of State form SI-100 or SI-200)\nShareholder Agreements (Corp. Code §186) if applicable.\nCertificate of Good Standing certified by Secretary of State."]
["Any other CA Secretary of State filings applicable to revivals, conversions or mergers."]
["Articles of Organization (CA Secretary of State form LLC-1)\nCertificate of Amendment (CA Secretary of State form LLC-2) if applicable.\nRestated Articles of Organization (CA Secretary of State form LLC-10) if applicable.\nCertificate of Correction (CA Secretary of State form LLC-11) if applicable.\nStatement of Information (CA Secretary of State form LLC-12 or LLC-12NC)\nOperating Agreement (Corp. Code §17707.02(s) and 17701.10.)\nCertificate of Good Standing certified by Secretary of State. Certificate of Good Standing must be dated 30 days or less from the application due date."]
["Any other CA Secretary of State filings applicable to revivals, conversions or mergers."]
["Although potentially eligible to apply as the Sponsor, limited partnerships very rarely qualify to be a Sponsor because they lack sufficient historical development experience.  Instead, limited partnerships that are Sponsor-controlled-subsidiaries may be named as the actual borrower in the SHMHP loan documents if the UMR \"Sponsor\" subsidiary control requirements are met.  The following documents are necessary to establish whether the UMR subsidiary control requirements are met.\nCertificate of Limited Partnership (CA Secretary of State form LP-1)\nAmendment to Certificate of Limited Partnership (CA Secretary of State form LP-2) if applicable.\nCertificate of Correction (CA Secretary of State form LP-2) if applicable.\nLimited Partnership Agreement (CA Corp. Code §15901.02(x) and 15901.10)\nCertificate of Good Standing certified by Secretary of State."]
["Any other CA Secretary of State filings applicable to revivals, conversions or mergers."]
["Specific Authorizations- in addition to the general corporate authority established by the foregoing documentation, HCD also needs to verify that each applicant has sufficient specific corporate authority to apply for a TOD award under this NOFA.  Usually this is done by the Sponsor providing a valid (as determined by the California Corporations Code) resolution establishing the following:  (1) that the Sponsor entity has specific authority to apply for a specific amount of funds under this NOFA for the purposes of providing a restricted affordable housing development; (2) the resolution must indicate by both name and position who has authority to sign documents on behalf of the Sponsor; and (3) The resolution must indicate that the Sponsor is authorized and willing to execute any and all documents necessary to effectuate the award and its purposes.  The foregoing is a brief paraphrase of the required language and it should not be used in your documentation.  Please consult legal counsel to ensure sufficiency of your entity’s resolutions.  One or more of the above sample resolutions may be used if appropriate to your particular corporate structure."]

{"sheet":"Application Support","index":15,"n_rows":31,"n_cols":42,"rows_kept":31,"cut":false,"hidden":false,"merged":[[3,0,3,3],[3,4,3,14],[3,15,3,16],[3,17,3,27],[3,28,3,31],[3,32,3,37],[0,0,0,37],[1,0,1,37],[2,0,2,2],[2,3,2,21],[2,22,2,25],[2,26,2,29],[2,30,2,33],[2,34,2,37],[4,0,4,37],[5,0,5,1],[5,2,5,4],[5,5,5,8],[5,9,5,14],[5,15,5,16],[5,17,5,28],[5,29,5,31],[5,32,5,34],[5,35,5,37],[6,29,6,31],[6,32,6,34],[6,35,6,37],[7,0,7,1],[7,2,7,4],[7,5,7,8],[7,9,7,14],[7,15,7,16],[7,17,7,28],[7,29,7,31],[6,0,6,1],[6,2,6,4],[6,5,6,8],[6,9,6,14],[6,15,6,16],[6,17,6,28],[7,32,7,34],[7,35,7,37],[8,0,8,1],[8,2,8,4],[8,5,8,8],[8,9,8,14],[8,15,8,16],[8,17,8,28],[8,29,8,31],[8,32,8,34],[8,35,8,37],[9,0,9,1],[9,2,9,4],[9,5,9,8],[9,9,9,14],[9,15,9,16],[9,17,9,28],[9,29,9,31],[9,32,9,34],[9,35,9,37],[10,29,10,31],[10,32,10,34],[10,35,10,37],[11,0,11,1],[11,2,11,4],[11,5,11,8],[11,9,11,14],[11,15,11,16],[11,17,11,28],[11,29,11,31],[10,0,10,1],[10,2,10,4],[10,5,10,8],[10,9,10,14],[10,15,10,16],[10,17,10,28],[11,32,11,34],[11,35,11,37],[12,0,12,1],[12,2,12,4],[12,5,12,8],[12,9,12,14],[12,15,12,16],[12,17,12,28],[12,29,12,31],[12,32,12,34],[12,35,12,37],[13,0,13,1],[13,2,13,4],[13,5,13,8],[13,9,13,14],[13,15,13,16],[13,17,13,28],[13,29,13,31],[13,32,13,34],[13,35,13,37],[14,29,14,31],[14,32,14,34],[14,35,14,37],[15,0,15,1],[15,2,15,4],[15,5,15,8],[15,9,15,14],[15,15,15,16],[15,17,15,28],[15,29,15,31],[14,0,14,1],[14,2,14,4],[14,5,14,8],[14,9,14,14],[14,15,14,16],[14,17,14,28],[15,32,15,34],[15,35,15,37],[16,0,16,1],[16,2,16,4],[16,5,16,8],[16,9,16,14],[16,15,16,16],[16,17,16,28],[16,29,16,31],[16,32,16,34],[16,35,16,37],[17,0,17,1],[17,2,17,4],[17,5,17,8],[17,9,17,14],[17,15,17,16],[17,17,17,28],[17,29,17,31],[17,32,17,34],[17,35,17,37],[18,29,18,31],[18,32,18,34],[18,35,18,37],[19,0,19,1],[19,2,19,4],[19,5,19,8],[19,9,19,14],[19,15,19,16],[19,17,19,28],[19,29,19,31],[18,0,18,1],[18,2,18,4],[18,5,18,8],[18,9,18,14],[18,15,18,16],[18,17,18,28],[19,32,19,34],[19,35,19,37],[20,0,20,1],[20,2,20,4],[20,5,20,8],[20,9,20,14],[20,15,20,16],[20,17,20,28],[20,29,20,31],[20,32,20,34],[20,35,20,37],[21,0,21,1],[21,2,21,4],[21,5,21,8],[21,9,21,14],[21,15,21,16],[21,17,21,28],[21,29,21,31],[21,32,21,34],[21,35,21,37],[22,29,22,31],[22,32,22,34],[22,35,22,37],[23,0,23,1],[23,2,23,4],[23,5,23,8],[23,9,23,14],[23,15,23,16],[23,17,23,28],[23,29,23,31],[22,0,22,1],[22,2,22,4],[22,5,22,8],[22,9,22,14],[22,15,22,16],[22,17,22,28],[23,32,23,34],[23,35,23,37],[24,0,24,1],[24,2,24,4],[24,5,24,8],[24,9,24,14],[24,15,24,16],[24,17,24,28],[24,29,24,31],[24,32,24,34],[24,35,24,37],[25,0,25,1],[25,2,25,4],[25,5,25,8],[25,9,25,14],[25,15,25,16],[25,17,25,28],[25,29,25,31],[25,32,25,34],[25,35,25,37],[26,29,26,31],[26,32,26,34],[26,35,26,37],[27,0,27,1],[27,2,27,4],[27,5,27,8],[27,9,27,14],[27,15,27,16],[27,17,27,28],[27,29,27,31],[26,0,26,1],[26,2,26,4],[26,5,26,8],[26,9,26,14],[26,15,26,16],[26,17,26,28],[27,32,27,34],[27,35,27,37],[28,0,28,1],[28,2,28,4],[28,5,28,8],[28,9,28,14],[28,15,28,16],[28,17,28,28],[28,29,28,31],[28,32,28,34],[28,35,28,37],[29,0,29,1],[29,2,29,4],[29,5,29,8],[29,9,29,14],[29,15,29,16],[29,17,29,28],[29,29,29,31],[29,32,29,34],[29,35,29,37],[30,29,30,31],[30,32,30,34],[30,35,30,37],[30,0,30,1],[30,2,30,4],[30,5,30,8],[30,9,30,14],[30,15,30,16],[30,17,30,28]]}
["Application Development Team (ADT) Support Form"]
["Please complete the \"yellow\" cells in the form below and email a copy to: AppSupport@hcd.ca.gov. A member of the Application Development Team will respond to your request within ASAP. "]
["Full Name:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date Requested:",null,null,null,null,null,null,null,"Application Version Date:"]
["Organization:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Email:",null,null,null,null,null,null,null,null,null,null,null,null,"Contact Phone:"]
["Justification:"]
["Issue #",null,"Program Name & Round",null,null,"Tab",null,null,null,"Section",null,null,null,null,null,"Cell#",null,"Update/Comment",null,null,null,null,null,null,null,null,null,null,null,"Urgency ",null,null,"ADT Status",null,null,"Status Date",null,null,"Requestor","Email","Phone","App Version"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C7=\"\",\"\",$D$3)","v":""},{"$f":"IF(C7=\"\",\"\",$R$4)","v":""},{"$f":"IF(C7=\"\",\"\",$AG$4)","v":""},{"$f":"IF(C7=\"\",\"\",$AI$3)","v":""}]
[2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(C8=\"\",\"\",$AG$4)","v":""},{"$f":"IF(C8=\"\",\"\",$AI$3)","v":""}]
[3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(C9=\"\",\"\",$AG$4)","v":""},{"$f":"IF(C9=\"\",\"\",$AI$3)","v":""}]
[4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(C10=\"\",\"\",$AG$4)","v":""},{"$f":"IF(C10=\"\",\"\",$AI$3)","v":""}]
[5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(C11=\"\",\"\",$AG$4)","v":""},{"$f":"IF(C11=\"\",\"\",$AI$3)","v":""}]
[6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]

{"sheet":"Upload Checklist","index":16,"n_rows":91,"n_cols":29,"rows_kept":91,"cut":false,"hidden":false,"merged":[[80,28,80,37],[0,0,0,37],[1,0,1,37],[2,0,2,16],[2,17,2,24],[2,25,2,27],[2,28,2,37],[77,0,77,37],[78,0,78,16],[78,17,78,24],[78,25,78,27],[78,28,78,37],[3,0,3,37],[4,0,4,16],[4,17,4,24],[4,25,4,27],[4,28,4,37],[5,0,5,16],[5,17,5,24],[5,25,5,27],[5,28,5,37],[8,0,8,16],[8,17,8,24],[8,25,8,27],[8,28,8,37],[9,0,9,16],[9,17,9,24],[9,25,9,27],[9,28,9,37],[6,0,6,16],[6,17,6,24],[6,25,6,27],[6,28,6,37],[7,0,7,16],[7,17,7,24],[7,25,7,27],[7,28,7,37],[12,0,12,16],[12,17,12,24],[12,25,12,27],[12,28,12,37],[13,0,13,16],[13,17,13,24],[13,25,13,27],[13,28,13,37],[10,0,10,16],[10,17,10,24],[10,25,10,27],[10,28,10,37],[11,0,11,16],[11,17,11,24],[11,25,11,27],[11,28,11,37],[16,0,16,16],[16,17,16,24],[16,25,16,27],[16,28,16,37],[17,0,17,16],[17,17,17,24],[17,25,17,27],[17,28,17,37],[14,0,14,16],[14,17,14,24],[14,25,14,27],[14,28,14,37],[15,0,15,16],[15,17,15,24],[15,25,15,27],[15,28,15,37],[20,0,20,16],[20,17,20,24],[20,25,20,27],[20,28,20,37],[21,0,21,16],[21,17,21,24],[21,25,21,27],[21,28,21,37],[18,0,18,16],[18,17,18,24],[18,25,18,27],[18,28,18,37],[19,0,19,16],[19,17,19,24],[19,25,19,27],[19,28,19,37],[25,0,25,16],[25,17,25,24],[25,25,25,27],[25,28,25,37],[26,0,26,16],[26,17,26,24],[26,25,26,27],[26,28,26,37],[22,0,22,16],[22,17,22,24],[22,25,22,27],[22,28,22,37],[23,0,23,37],[24,0,24,16],[24,17,24,24],[24,25,24,27],[24,28,24,37],[29,0,29,16],[29,17,29,24],[29,25,29,27],[29,28,29,37],[30,0,30,16],[30,17,30,24],[30,25,30,27],[30,28,30,37],[27,0,27,16],[27,17,27,24],[27,25,27,27],[27,28,27,37],[28,0,28,16],[28,17,28,24],[28,25,28,27],[28,28,28,37],[34,0,34,16],[34,17,34,24],[34,25,34,27],[34,28,34,37],[35,0,35,16],[35,17,35,24],[35,25,35,27],[35,28,35,37],[31,0,31,16],[31,17,31,24],[31,25,31,27],[31,28,31,37],[32,0,32,37],[33,0,33,16],[33,17,33,24],[33,25,33,27],[33,28,33,37],[38,0,38,16],[38,17,38,24],[38,25,38,27],[38,28,38,37],[39,0,39,16],[39,17,39,24],[39,25,39,27],[39,28,39,37],[36,0,36,16],[36,17,36,24],[36,25,36,27],[36,28,36,37],[37,0,37,16],[37,17,37,24],[37,25,37,27],[37,28,37,37],[40,0,40,37],[41,0,41,16],[41,17,41,24],[41,25,41,27],[41,28,41,37],[42,0,42,16],[42,17,42,24],[42,25,42,27],[42,28,42,37],[45,0,45,16],[45,17,45,24],[45,25,45,27],[45,28,45,37],[46,0,46,16],[46,17,46,24],[46,25,46,27],[46,28,46,37],[43,0,43,16],[43,17,43,24],[43,25,43,27],[43,28,43,37],[44,0,44,16],[44,17,44,24],[44,25,44,27],[44,28,44,37],[50,0,50,16],[50,17,50,24],[50,25,50,27],[50,28,50,37],[51,0,51,16],[51,17,51,24],[51,25,51,27],[51,28,51,37],[47,0,47,16],[47,17,47,24],[47,25,47,27],[47,28,47,37],[48,0,48,37],[49,0,49,16],[49,17,49,24],[49,25,49,27],[49,28,49,37],[54,0,54,16],[54,17,54,24],[54,25,54,27],[54,28,54,37],[55,0,55,16],[55,17,55,24],[55,25,55,27],[55,28,55,37],[52,0,52,16],[52,17,52,24],[52,25,52,27],[52,28,52,37],[53,0,53,16],[53,17,53,24],[53,25,53,27],[53,28,53,37],[59,0,59,16],[59,17,59,24],[59,25,59,27],[59,28,59,37],[60,0,60,16],[60,17,60,24],[60,25,60,27],[60,28,60,37],[56,0,56,37],[57,0,57,16],[57,17,57,24],[57,25,57,27],[57,28,57,37],[58,0,58,16],[58,17,58,24],[58,25,58,27],[58,28,58,37],[63,0,63,16],[63,17,63,24],[63,25,63,27],[63,28,63,37],[64,0,64,16],[64,17,64,24],[64,25,64,27],[64,28,64,37],[61,0,61,16],[61,17,61,24],[61,25,61,27],[61,28,61,37],[62,0,62,16],[62,17,62,24],[62,25,62,27],[62,28,62,37],[67,0,67,16],[67,17,67,24],[67,25,67,27],[67,28,67,37],[68,0,68,16],[68,17,68,24],[68,25,68,27],[68,28,68,37],[65,0,65,16],[65,17,65,24],[65,25,65,27],[65,28,65,37],[66,0,66,16],[66,17,66,24],[66,25,66,27],[66,28,66,37],[71,0,71,16],[71,17,71,24],[71,25,71,27],[71,28,71,37],[72,0,72,16],[72,17,72,24],[72,25,72,27],[72,28,72,37],[69,0,69,16],[69,17,69,24],[69,25,69,27],[69,28,69,37],[70,0,70,16],[70,17,70,24],[70,25,70,27],[70,28,70,37],[73,0,73,37],[74,0,74,16],[74,17,74,24],[74,25,74,27],[74,28,74,37],[75,0,75,16],[75,17,75,24],[75,25,75,27],[75,28,75,37],[83,0,83,16],[83,17,83,24],[83,25,83,27],[83,28,83,37],[84,0,84,16],[84,17,84,24],[84,25,84,27],[84,28,84,37],[76,0,76,16],[76,17,76,24],[76,25,76,27],[76,28,76,37],[81,0,81,37],[82,0,82,16],[82,17,82,24],[82,25,82,27],[82,28,82,37],[79,0,79,16],[79,17,79,24],[79,25,79,27],[79,28,79,37],[80,0,80,16],[80,17,80,24],[80,25,80,27],[85,0,85,37],[86,0,86,16],[86,17,86,24],[86,25,86,27],[86,28,86,37],[87,0,87,16],[87,17,87,24],[87,25,87,27],[87,28,87,37],[90,0,90,16],[90,17,90,24],[90,25,90,27],[90,28,90,37],[88,0,88,16],[88,17,88,24],[88,25,88,27],[88,28,88,37],[89,0,89,16],[89,17,89,24],[89,25,89,27],[89,28,89,37]]}
["TOD Round 4 Document Upload Checklist"]
["Overview TAB"]
["Applicant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FAAST File",null,null,null,null,null,null,null,"Submitted",null,null,"Comments"]
["Applicant Documents (submit documentation for each as App1 or App2)"]
["Certification & Legal Disclosure (wet signature required)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"App1 Cert & Legal Disclosure"]
["Resolution",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"App1 Resolution"]
["Organizational Documents ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"App1 OrgDoc1, OrgDoc2, etc."]
["Organizational Chart",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"App1 OrgChart"]
["Signature Block - upload in Microsoft Word Document.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"App1 Signature Block"]
["Payee Data Record (STD 204) (wet signature required)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"App1 STD 204 Payee Data Record"]
["Taxpayer ID Number (TIN) (Public Entities Only) (wet signature required)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"App1 FISCAL TIN Form "]
["Certificate of Good Standing must be dated 30 days or less from the application due date.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"App1 Cert of Good Standing"]
["Evidence of tax-exempt status from IRS and evidence of tax-exempt status from FTB for Corporations.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"App1 Tax-Exempt Status"]
["Certification & Legal Disclosure (wet signature required)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"App2 Cert & Legal Disclosure"]
["Resolution",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"App2 Resolution"]
["Organizational Documents ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"App2 OrgDoc1, OrgDoc2, etc."]
["Organizational Chart",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"App2 OrgChart"]
["Signature Block - upload in Microsoft Word Document.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"App2 Signature Block"]
["Payee Data Record (STD 204) (wet signature required)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"App2 STD 204 Payee Data Record"]
["Taxpayer ID Number (TIN) (Public Entities Only) (wet signature required)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"App2 FISCAL TIN Form "]
["Certificate of Good Standing must be dated 30 days or less from the application due date.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"App2 Cert of Good Standing"]
["Tax Exempt Status",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"App2 Tax-Exempt Status"]
["Development Team Contacts",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FAAST File",null,null,null,null,null,null,null,"Submitted",null,null,"Comments"]
["Owner/Borrower Entity"]
["Certification & Legal Disclosure (wet signature required)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bwr Cert & Legal Disclosure"]
["Resolution",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bwr Resolution"]
["Organizational Documents ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bwr OrgDoc1, OrgDoc2, etc."]
["Organizational Chart",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bwr OrgChart"]
["Signature Block - upload in Microsoft Word Document.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bwr Signature Block"]
["Payee Data Record (STD 204) (wet signature required)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bwr STD 204 Payee Data Record"]
["Taxpayer ID Number (TIN) (Public Entities Only) (wet signature required)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bwr FISCAL TIN Form "]
["Tax Exempt Status",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bwr Tax-Exempt Status"]
["Managing General Partner"]
["Certification & Legal Disclosure (wet signature required)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MGP Cert & Legal Disclosure"]
["Resolution",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MGP Resolution"]
["Organizational Documents ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MGP OrgDoc1, OrgDoc2, etc."]
["Organizational Chart",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MGP OrgChart"]
["Signature Block - upload in Microsoft Word Document.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MGP Signature Block"]
["Payee Data Record (STD 204) (wet signature required)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MGP STD 204 Payee Data Record"]
["Tax Exempt Status",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MGP Tax-Exempt Status"]
["Administrative General Partner #1"]
["Certification & Legal Disclosure (wet signature required)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AGP1 Cert & Legal Disclosure"]
["Resolution",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AGP1 Resolution"]
["Organizational Documents ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AGP1 OrgDoc1, OrgDoc2, etc."]
["Organizational Chart",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AGP1 OrgChart"]
["Signature Block - upload in Microsoft Word Document.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AGP1 Signature Block"]
["Payee Data Record (STD 204) (wet signature required)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AGP1 STD 204 Payee Data Record"]
["Tax Exempt Status",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AGP1 Tax-Exempt Status"]
["Administrative General Partner #2"]
["Certification & Legal Disclosure (wet signature required)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AGP2 Cert & Legal Disclosure"]
["Resolution",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AGP2 Resolution"]
["Organizational Documents ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AGP2 OrgDoc2, OrgDoc2, etc."]
["Organizational Chart",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AGP2 OrgChart"]
["Signature Block - upload in Microsoft Word Document.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AGP2 Signature Block"]
["Payee Data Record (STD 204) (wet signature required)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AGP2 STD 204 Payee Data Record"]
["Tax Exempt Status",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AGP2 Tax-Exempt Status"]
["HD Eligibility and Threshold TAB"]
["Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FAAST File",null,null,null,null,null,null,null,"Submitted",null,null,"Comments"]
["Narrative of current condition of structure(s) and description of overall scope of work. Include a discussion of any proposed modification to unit configurations, unit mix, need for seismic retrofit, or modifications in use (e.g., commercial/tourist hotel to SRO).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rehab or Conversion Description"]
["PNA or CNA by qualified independent third party contractor.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CNA"]
["Completed market study prepared within one year of the application due date.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market Study"]
["Environmental Report 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Env Report 1"]
["Environmental Report 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Env Report 2"]
["Environmental Report 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Env Report 3"]
["Environmental Report 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Env Report 4"]
["Environmental Report 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Env Report 5"]
["Documentation demonstrating HD Site Control",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HD Site Control"]
["Certificates of Occupancy for recently completed HD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exp HD1"]
["Certificates of Occupancy for recently completed HD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exp HD2"]
["If the Sponsor includes an Article XXXIV legal opinion, provide a copy of legal opinion.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Article XXXIV Legal Opinion"]
["If the Locality has sufficient Article XXXIV authority, provide documentation per NOFA.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Article XXXIV Authority"]
["Project-specific legal opinion with supporting materials describing how Project complies. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fair Housing Legal Opinion"]
["If HD has already received a tax credit reservation, attach documentation.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tax Credit Reservation"]
["IP Eligibility and Threshold TAB"]
["Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FAAST File",null,null,null,null,null,null,null,"Submitted",null,null,"Comments"]
["Documentation demonstrating IP Site Control",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IP Site Control"]
["Statement indicating IP is consistent with all applicable local rules, regulations, codes, policies and plans enforced or implemented by the approving department.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IP Local Govt Letter"]
["Dev Sources TAB"]
["Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FAAST File",null,null,null,null,null,null,null,"Submitted",null,null,"Comments"]
["HD Enforceable Funding Commitments.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFC HD1; EFC HD2; EFC HD3; etc."]
["IP Enforceable Funding Commitments.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFC IP1; EFC IP2; EFC IP3; etc."]
["Env & Land Use Verification TAB"]
["Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FAAST File",null,null,null,null,null,null,null,"Submitted",null,null,"Comments"]
["For National Environmental Policy Act (NEPA) only, provide a copy of the HUD 7015.16 \"Authority To Use Grant Funds\" or clarify current status of the issuance of HUD form.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Auth to Use Grant Funds"]
["Provide a copy of all environmental clearances or Notice of Exemption.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Environmental"]
["Application Selection - Scoring TAB"]
["Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FAAST File",null,null,null,null,null,null,null,"Submitted",null,null,"Comments"]
["Letter or resolution executed by an officer, or an equivalent representative, from the governing body confirming such consistency.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOD Designation"]
["Applicants claiming Land Value in the development budget must submit original purchase contract or current appraised value supported by an independent third party appraisal prepared by a MAI-qualified appraiser within one year of the application deadline.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Land Donation"]
["Documentation from the Local Public Agency regarding Fee Waiver.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Local Agency Fee Waiver"]
["Scaled map showing Key Destinations.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Key Destinations"]